EFTA00200924

OFFICE SERVICING YOUR ACCOUNT

Bear, Stearns & Co. Inc.
383 Madison Avenue
New York, New York 10179

| | |

| :--- | :--- |

| ACCOUNT EXECUTIVE | ZICHERMAN, IRA |

| TELEPHONE | |

| VISIT OUR WEBSITE | www.bearstearns.com |

## What’s In This Statement

Financial Summary 3

Your Portfolio Holdings ... 4

Transaction Detail ... 6

Fund Activity 6







CLEARED THROUGH ITS

WHOLLY OWNED SUBSIDIARY



# JEFFREY EPSTEIN

C/O FINANCIAL TRUST COMPANY

ATTN JEANNE BRENAN

6100 RED HOOK QUATER B-3

ST THOMAS VI 00802

Bear, Steams Securities Corp.

One Metrotech Center North

Brooklyn, New York 11201-3859

TAXPAYER NUMBER On File

Your Portfolio at a Glance

STATEMENT PERIOD July 30, 2005

| LAST STATEMENT | July 29, 2005 |

| :--- | :--- |

JEFFREY EPSTEIN

<table border="1"><tr><td>TOTAL VALUE OF SECURITIES THIS PERIOD</td><td>4,462,889</td></tr><tr><td>MONEY MARKET FUND BALANCE</td><td>560,453</td></tr><tr><td>NET EQUITY THIS PERIOD</td><td>$5,023,342</td></tr><tr><td>NET EQUITY LAST STATEMENT</td><td>5,083,397</td></tr><tr><td>CHANGE SINCE LAST STATEMENT</td><td>-60,055</td></tr></table>



ACCOUNT NUMBER X72



| THROUGH | August 31, 2005 |

| :--- | :--- |

There are no "Stop Loss" orders or other pending buy or sell open orders on file for your account.

Market Value of Your Portfolio

Please report any difference or non-receipt of checks or stocks, indicated as delivered to you, to Client Services at 800-634-1428; or write to Client Services at Bear, Steams Securities Corp., One Matrotech Center North, Brooklyn, N.Y. 11201-3859.

This summary is for informational purposes only. It is not intended as a tax document.

This statement should be retained for your records. See reverse side for important information.

027 09/01/05;13:27 001

V895

EFTA00200925



CLEARED THROUGH ITS
WHOLLY OWNED SUBSIDIARY




2 of 6


Bear, Steams Securities Corp.
One Metrotech Center North
Brooklyn, New York 11201-3859

JEFFREY EPSTEIN

STATEMENT BACKER IS PRINTED ON THIS PAGE

027

EFTA00200926



BEAR
STEARNS


OFFICE SERVICING YOUR ACCOUNT
Bear, Stearns & Co. Inc.
383 Madison Avenue
New York, New York 10179

3 of 6

Cash Flow Analysis

<table border="1"><tr><td></td><td>THIS PERIOD</td></tr><tr><td>OpeningBalance</td><td>$0.00</td></tr><tr><td>Money Fund</td><td>1,476.81</td></tr><tr><td>Dividends/Interest</td><td>3,540.00</td></tr><tr><td>Amount Credited</td><td>$5,016.81</td></tr><tr><td>Money Fund</td><td>-5,016.81</td></tr><tr><td>Amount Debited</td><td>$-5,016.81</td></tr><tr><td>ClosingBalance</td><td>$0.00</td></tr></table>

Income Summary

<table border="1"><tr><td></td><th>THIS PERIOD</th><th>YEAR TO DATE</th></tr><tr><td>Dividends</td><td>5,016.81</td><td>70,035.65</td></tr><tr><td>Credit Balance Int.</td><td>0.00</td><td>13.43</td></tr><tr><td>Total</td><td>$5,016.81</td><td>$70,049.08</td></tr></table>

Portfolio Composition

<table border="1"><tr><td>Cash/Cash Equivalent</td><td>560,453</td></tr><tr><td>Equities</td><td>4,462,889</td></tr><tr><td>Total</td><td>$5,023,342</td></tr></table>



CLEARED THROUGH ITS
WHOLLY OWNED SUBSDIARY


Bear, Steams Securities Corp.

One Metrobate Center North Brooklyn, New York 11201-3859

STATEMENT PERIOD July 30, 2005

JEFFREY EPSTEIN

THROUGH August 31, 2005



ACCOUNT NUMBER X72



Your Portfolio Allocation

| LAST STATEMENT | July 29, 2005 |

| :--- | :--- |

TAXPAYER NUMBER On File

EFTA00200927



BEAR
STEARNS


OFFICE SERVICING YOUR ACCOUNT

Bear, Stearns & Co. Inc.
383 Madison Avenue
New York, New York 10179

4 of 6

## Your Portfolio Holdings

## CASH & CASH EQUIVALENTS

<table><thead><tr><th>DESCRIPTION</th><th>SYMBOL/CUSIP</th><th>QUANTITY</th><th>PRICE</th><th>MARKET VALUE</th><th>ESTIMATED ANNUAL INCOME</th><th>CURRENT YIELD (%)</th></tr></thead><tbody><tr><td>DREYFUS CASH MANAGEMENT-CL A INSTITUTIONAL SHARES EST. 30 DAY AVG YIELD 3,3400%</td><td>DICXX</td><td>560,453.36</td><td>1.0000</td><td>560,453</td><td>17,935</td><td>3.2001</td></tr><tr><td>TOTAL CASH &amp; CASH EQUIVALENTS</td><td></td><td></td><td></td><td>$560,453</td><td>$17,935</td><td></td></tr></tbody></table>



CLEARED THROUGH ITS

CLEARLY WOUNDED SUBSIDIARY



## Equities & Options

## EQUITIES

The research ratings for Bear Stearns (BSC) are shown for certain securities covered by the Firm’s Equity Research Department. The first rating represents the stock's total return relative to the other stocks covered by that Analyst. The key for the stock rating values is as follows: O = Outperform; P = Peer Perform; U = Underperform. The second rating represents the rating of the coverage universe relative to the regional broader market index. The key for the sector rating is as follows: MO = Market Overweight; MW = Market Weight; MU = Market Underweight. In cases where a BSC rating is present, the name of an independent, third-party research provider and their rating may also be displayed, where such research is available. The various providers have normalized their ratings systems as follows: B = Buy; H = Hold; S = Sell. The ratings information contained herein is for informational purposes only and is not intended to provide tax, legal or investment advice. Bear Stearns is neither soliciting any action based on such information, nor endorsing any recommendation or opinion expressed by any independent, third-party research provider. The symbol indicates that continuing coverage of the subject company is temporarily not available due to legal reasons.

Bear, Steams Securities Corp.

One Metrotech Center North

Brooklyn, New York 11201-3859

STATEMENT PERIOD July 30, 2005



ACCOUNT NUMBER X72



| LAST STATEMENT | July 29, 2005 |

| :--- | :--- |

TAXPAYER NUMBER On File

JEFFREY EPSTEIN

| THROUGH | August 31, 2005 |

| :--- | :--- |

Independent, third-party research on certain companies covered by the Firm's research is available to customers of Bear Stearns at no cost. Customers can access this research at www.bearstearns.com or can call (800) 517-2327 to request that a copy of this research be sent to them.

<table border="1"><tr><td>DESCRIPTION</td><td>SYMBOL/CUSIP</td><td>ACCT TYPE</td><td>QUANTITY</td><td>PRICE</td><td>MARKET VALUE</td><td>ESTIMATED ANNUAL INCOME</td><td>CURRENT YIELD(%)</td></tr><tr><td>FELCOR LODGING TRUST INC</td><td>FCH</td><td>CASH</td><td>2,000</td><td>15.2500</td><td>30,500</td><td></td><td></td></tr><tr><td>GLENBOROUGH REALTY TRUST INC BSC RATING:STOCK P/SECTOR MW NED DAVIS RESEARCH RATING:H</td><td>GLB</td><td>CASH</td><td>2,000</td><td>20.0500</td><td>40,100</td><td>2,800</td><td>6.9825</td></tr><tr><td>GLIMCHER REALTY TRUST-SBI</td><td>GRT</td><td>CASH</td><td>2,000</td><td>26.0000</td><td>52,000</td><td>3,846</td><td>7.3962</td></tr><tr><td>HRPT PROPERTIES TR-SBI</td><td>HRP</td><td>CASH</td><td>10,000</td><td>12.8000</td><td>128,000</td><td>8,400</td><td>6.5625</td></tr></table>

027



09/01/05;13:27 001


EFTA00200928



BEAR
STEARNS


OFFICE SERVICING YOUR ACCOUNT

Bear, Stearns & Co. Inc.
383 Madison Avenue
New York, New York 10179



CLEARED THROUGH ITS
WHOLLY OWNED SUBSDIARY




Bear, Steams Securities Corp.
One Metrotech Center North
Brooklyn, New York 11201-3859


5 of 6

## Your Portfolio Holdings (continued)

Equities & Options (continued)

JEFFREY EPSTEIN

<table><thead><tr><th>DESCRIPTION</th><th>SYMBOL/CUSIP</th><th>ACCT TYPE</th><th>QUANTITY</th><th>PRICE</th><th>MARKET VALUE</th><th>ESTIMATED ANNUAL INCOME</th><th>CURRENT YIELD (%)</th></tr></thead><tbody><tr><td>HOSPITALITY PROPERTIES TRUST SBI</td><td>HPT</td><td>CASH</td><td>2,000</td><td>43.3600</td><td>86,720</td><td>5,760</td><td>6.6421</td></tr><tr><td>JOHNSON &amp; JOHNSON BSC RATING: STOCK O/SECTOR MW NED DAVIS RESEARCH RATING: B</td><td>JNJ</td><td>CASH</td><td>57,800</td><td>63.3900</td><td>3,663,942</td><td>76,296</td><td>2.0823</td></tr><tr><td>WTS LUCENT TECHNOLOGIES INC EXP 12/10/2007</td><td>LUTHW</td><td>CASH</td><td>235</td><td>0.8300</td><td>195</td><td></td><td></td></tr><tr><td>NAYARIT GOLD INC</td><td></td><td>CASH</td><td>19</td><td>0.3540</td><td>7</td><td></td><td></td></tr><tr><td>PAN PACIFIC RETAIL PROPERTIES INC</td><td>PNP</td><td>CASH</td><td>436</td><td>66.2700</td><td>28,894</td><td>1,029</td><td>3.5613</td></tr><tr><td>PENNSYLVANIA REAL ESTATE INVESTMENT TRUST-SBI</td><td>PEI</td><td>CASH</td><td>1,794</td><td>43.1500</td><td>77,411</td><td>4,090</td><td>5.2835</td></tr><tr><td>RAMCO GERSHENSON PROPERTIES TRUST-MD SBI</td><td>RPT</td><td>CASH</td><td>12,000</td><td>29.0200</td><td>348,240</td><td>21,000</td><td>6.0303</td></tr><tr><td>SIRIUS SATELLITE RADIO INC BSC RATING: STOCK O/SECTOR MW ATLANTIS RESEARCH RATING: B</td><td>SIRI</td><td>CASH</td><td>1,000</td><td>6.8800</td><td>6,880</td><td></td><td></td></tr><tr><td>Total Equities&amp; Options</td><td></td><td></td><td></td><td></td><td>$4,462,889</td><td>$123,221</td><td></td></tr><tr><td>TOTAL EQUITIES</td><td></td><td></td><td></td><td></td><td>$4,462,889</td><td>$123,221</td><td></td></tr></tbody></table>

STATEMENT PERIOD July 30, 2005

THROUGH August 31, 2005



ACCOUNT NUMBER X72



TAXPAYER NUMBER On File

| LAST STATEMENT | July 29, 2005 |

| :--- | :--- |

<table border="1"><tr><td>YOUR PORTFOLIOHOLDINGSESTIMATED ANNUAL INCOME</td><td>$141,156</td></tr><tr><td>YOUR PRICEDPORTFOLIOHOLDINGS</td><td>$5,023,342</td></tr></table>

027



09/01/05;13:27 001


EFTA00200929



BEAR
STEARNS


OFFICE SERVICING YOUR ACCOUNT
Bear, Stearns & Co. Inc.
383 Madison Avenue
New York, New York 10179



CLEARED THROUGH ITS
CLEARLY WOUNDED SUBSIDIARY





Bear, Steams Securities Corp.

One Metrotech Center North

Brooklyn, New York 11201-3859



6 of 6

JEFFREY EPSTEIN



Transaction Detail


## MONEY FUND ACTIVITY

<table border="1"><tr><td>DATE
MO/DAY</td><td>TRANSACTION</td><td>DESCRIPTION</td><td>SYMBOL/CUSIP</td><td>QUANTITY</td><td>PRICE</td><td>DEBIT AMOUNT</td><td>CREDIT AMOUNT</td></tr><tr><td>07/30/05</td><td></td><td>OPENINGBALANCE</td><td></td><td>555,436.55</td><td></td><td></td><td></td></tr></table>

<table border="1"><tr><td>08/01/05</td><td>DIVIDEND</td><td>DREYFUS CASH MANAGEMENT-CL A INSTITUTIONAL SHARES MONTHLY DIVIDEND</td><td>DICXX</td><td></td><td></td><td></td><td>1,476.81</td></tr><tr><td>08/01/05</td><td>REINVEST</td><td>DREYFUS CASH MANAGEMENT-CL A INSTITUTIONAL SHARES DIVIDEND REINVEST</td><td>DICXX</td><td>1,476.81</td><td></td><td>1,476.81</td><td></td></tr><tr><td>08/18/05</td><td>BOUGHT</td><td>DREYFUS CASH MANAGEMENT-CL A INSTITUTIONAL SHARES</td><td>DICXX</td><td>1,440</td><td>1.0000</td><td>1,440.00</td><td></td></tr><tr><td>08/25/05</td><td>BOUGHT</td><td>DREYFUS CASH MANAGEMENT-CL A INSTITUTIONAL SHARES</td><td>DICXX</td><td>2,100</td><td>1.0000</td><td>2,100.00</td><td></td></tr></table>

<table border="1"><tr><td>08/31/05</td><td>CLOSINGBALANCE</td><td colspan="2">560,453.36</td></tr><tr><td>TOTAL</td><td></td><td>-5,016.81</td><td>$1,476.81</td></tr></table>

## DIVIDENDS

<table><thead><tr><th>DATE</th><th>DESCRIPTION</th><th>SYMBOL/CUSIP</th><th>QUANTITY</th><th>RATE ($)</th><th>DEBIT AMOUNT</th><th>CREDIT AMOUNT</th></tr></thead><tbody><tr><td>08/18/05</td><td>HOSPITALITY PROPERTIES TRUST SBI REC 07/21/05 PAY 08/18/05</td><td>HPT</td><td>2,000</td><td>0.7200</td><td></td><td>1,440.00</td></tr><tr><td>08/25/05</td><td>HRPT PROPERTIES TR-SBI REC 07/25/05 PAY 08/25/05</td><td>HRP</td><td>10,000</td><td>0.2100</td><td></td><td>2,100.00</td></tr><tr><td colspan="6">TOTAL</td><td>$3,540.00</td></tr></tbody></table>

027



09/01/05;13:27 001