EFTA00196552 CLEARED THROUGH ITS WHOLLY OWNED SUBSIDIARY 2 of 8 Bear, Steams Securities Corp. One Metrotech Center North Brooklyn, New York 11201-3859 FINANCIAL TRUST COMPANY INC STATEMENT BACKER IS PRINTED ON THIS PAGE 027 EFTA00196553 BEAR STEARNS OFFICE SERVICING YOUR ACCOUNT Bear, Stearns & Co. Inc. 245 Park Avenue New York, New York 10167 3 of 8 Cash Flow Analysis
| THIS PERIOD | |
| OpeningBalance | $160,421.16 |
| Securities Sold | 1,195,456.89 |
| Funds Deposited | 14,504,392.82 |
| Dividends/Interest | 14,792.30 |
| Amount Credited | $15,714,642.01 |
| Securities Bought | -195,842.50 |
| Funds Withdrawn | -19,950,000.00 |
| Amount Debited | $-20,145,842.50 |
| Net Cash Activity | -4,431,200.49 |
| Closing Balance | $-4,270,779.33 |
| OPENING | CLOSING | |
| Cash | 160,421.16 | 0.00 |
| Margin | 0.00 | -4,270,779.33 |
| Net Cash Balance | $160,421.16 | $-4,270,779.33 |
| THIS PERIOD | YEAR TO DATE | |
| Credit Balance Int. | 14,792.30 | 22,069.76 |
| Total | $14,792.30 | $22,069.76 |
| SHORT | LONG | |
| Cash/Cash Equivalent | 4,270,779 | |
| Equities | 595,730 | 36,644,933 |
| Total | $4,866,509 | $36,644,933 |
| DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME |
|---|---|---|---|---|---|
| CASH BALANCE | -4,270,779 | ||||
| TOTAL CASH & CASH EQUIVALENTS | $-4,270,779 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|
| BOSTON PROPERTIES INC | BXP | CASH | 500,000 | 40.2000 | 20,100,000 | 1,060,000 | 5.2736 |
| CHILDRENS PLACE RETAIL STORES INC | PLCE | CASH | 60,000 | 21.1250 | 1,267,500 | ||
| TELIGENT INC-CL A | TGNT | CASH | 60,000 | 1.6250 | 97,500 | ||
| VECTOR GROUP LTD | VGR | MRGN | 710,671 | 21.3600 | 15,179,933 | 1,137,074 | 7.4906 |
| CALL VECTOR GROUP MAR 020 AMEX EXP 03/17/2001 | VGRC20 | MRGN | -1,350 | 2.1500 | -290,250 | ||
| CALL VECTOR GROUP MAY 020 AMEX EXP 05/19/2001 | VGRE20 | MRGN | -1,091 | 2.8000 | -305,480 | ||
| Total Equities& Options | $36,049,203 | $2,197,074 | |||||
| TOTAL EQUITIES | $36,049,203 | $2,197,074 |
| YOUR TOTAL ESTIMATED ANNUAL INCOME | $2,197,074 |
| YOUR PRICED PORTFOLIOHOLDINGS | $31,778,423 |
| INDEX | DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 01/29/01 | 01/26/01 | SOLD | CALL VECTOR GROUP MAR 020AMEX EXP 03/17/2001 CUSIP NUMBER TO FOLLOW, UNSOLICITED OPEN CONTRACT | -350 | 1.01790 | 34,397.81 | ||
| 01/29/01 | RECEIVED | ASIA GLOBAL CROSSING LTD CL A 0015 | AGCX | 15,000 | ||||
| 01/30/01 | 01/25/01 | SOLD | ASIA GLOBAL CROSSING LTD CL A UNSOLICITED WE MAKE A MKT IN THIS SECURITY AVG PRICE: DETAILS ON REQUEST UNIT PRICE: 8,345800 DFFERENCE • 0,060000 | AGCX | -15,000 | 8.28580 | 124,280.35 | |
| 01/30/01 | 01/29/01 | SOLD | CALL VECTOR GROUP MAR 020AMEX EXP 03/17/2001 UNSOLICITED OPEN CONTRACT | -1,000 | 0.80000 | 77,494.83 | ||
| 01/31/01 | 01/26/01 | SOLD | ASIA GLOBAL CROSSING LTD CL A UNSOLICITED WE MAKE A MKT IN THIS SECURITY AVG PRICE: DETAILS ON REQUEST UNIT PRICE: 9,113500 DFFERENCE • 0,060000 | AGCX | -25,000 | 9.05250 | 226,302.45 | |
| 01/31/01 | RECEIVED | ASIA GLOBAL CROSSING LTD CL A 0015 | AGCX | 85,000 | ||||
| 02/01/01 | 01/29/01 | SOLD | ASIA GLOBAL CROSSING LTD CL A UNSOLICITED WE MAKE A MKT IN THIS SECURITY AVG PRICE: DETAILS ON REQUEST UNIT PRICE: 8,760400 DFFERENCE • 0,060000 | AGCX | -60,000 | 8.70040 | 522,004.09 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 02/12/01 | 02/09/01 | BOUGHT | CALL VECTOR GROUP FEB 019AMEX ADJ 5% STOCK DIVIDEND EXP 02/17/2001 UNSOLICITED CLOSING CONTRACT | 1,020 | 1.80000 | 195,842.50 | ||
| 02/12/01 | 02/09/01 | SOLD | CALL VECTOR GROUP MAY 020AMEX EXP 05/19/2001 UNSOLICITED OPEN CONTRACT | -1,071 | 2.00000 | 210,977.36 | ||
| 02/21/01 | RECEIVED | BOSTON PROPERTIES INC DWAC | BXP | 500,000 | ||||
| 02/21/01 | JOURNAL | VECTOR GROUP LTD JOURNAL FROM TYPE 1 TO 2 | VGR | -710,671 | ||||
| 02/21/01 | JOURNAL | CALL VECTOR GROUP MAR 020AMEX EXP 03/17/2001 JOURNAL FROM TYPE 2 TO 1 | 1,350 | |||||
| 02/21/01 | JOURNAL | CALL VECTOR GROUP MAY 020AMEX EXP 05/19/2001 JOURNAL FROM TYPE 2 TO 1 | 1,091 | |||||
| 02/21/01 | JOURNAL | VECTOR GROUP LTD JOURNAL FROM TYPE 1 TO 2 | VGR | 710,671 | ||||
| 02/21/01 | JOURNAL | CALL VECTOR GROUP MAR 020AMEX EXP 03/17/2001 JOURNAL FROM TYPE 2 TO 1 | -1,350 | |||||
| 02/21/01 | JOURNAL | CALL VECTOR GROUP MAY 020AMEX EXP 05/19/2001 JOURNAL FROM TYPE 2 TO 1 | -1,091 | |||||
| TOTAL | -195,842.50 | $1,195,456.89 | ||||||
| DATE | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 02/05/01 | FUNDS REC | ENDS WIRED TO CITIBANK FROM BANKERS NYC | 4,392.82 | |
| 02/16/01 | FUNDS REC | ENDS WIRED TO CITIBANK FROM J.P. MORGAN | 14,500,000.00 | |
| 02/21/01 | FND WIRED | WIRED TO BANK OF NEW YORK (PUT DIFF. ON MARGIN) | 19,950,000.00 | |
| TOTAL | -19,950,000.00 | $14,504,392.82 | ||
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 02/21/01 | INTEREST ON CREDIT BALANCE AT 5 1/2% 01/21 THRU 01/30 | 5.5000 | 1,427.38 | |||
| 02/21/01 | INTEREST ON CREDIT BALANCE AT 5,000% 01/31 THRU 02/20 | 5.0000 | 13,364.92 | |||
| TOTAL | $14,792.30 | |||||
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 02/21/01 | JOURNAL | JOURNAL FROM TYPE 2 TO 1 | 4,285,571.63 | |
| 02/21/01 | JOURNAL | JOURNAL FROM TYPE 2 TO 1 | 4,285,571.63 | |
| 02/22/01 | JOURNAL | JOURNAL FROM TYPE 1 TO 2 | 14,792.30 |
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 02/22/01 | JOURNAL | JOURNAL FROM TYPE 1 TO 2 | 14,792.30 | |
| TOTAL | -4,300,363.93 | $4,300,363.93 |