EFTA00196306 OFFICE SERVICING YOUR ACCOUNT Bear, Stearns & Co. Inc. 383 Madison Avenue New York, New York 10179
| ACCOUNT EXECUTIVE | GNMA GOVT BOND |
| VISIT OUR WEBSITE | www.bearstearns.com |
| FINANCIAL TRUST CO INC |
| C/O JEFFREY EPSTEIN |
| 6100 RED HOOK QUARTER |
| ST B3 |
| ST THOMAS VI 00802 |
| TOTAL VALUE OF SECURITIES THIS PERIOD* | 7,421,941 |
| LONG ACCRUED INTEREST | 449,808 |
| NET CREDIT BALANCE | 13,776 |
| NET EQUITY THIS PERIOD | $7,885,525 |
| NET EQUITY LAST STATEMENT | 7,987,189 |
| CHANGE SINCE LAST STATEMENT | -101,664 |
| THIS PERIOD | |
| OpeningBalance | $- |
| Securities Sold | 71,571,875.00 |
| Dividends/Interest | 573,407.23 |
| Miscellaneous | 32,826,889.93 |
| Amount Credited | $104,972,172.16 |
| Securities Bought | -79,641,806.39 |
| Dividends/Interest Charged | -183,214.02 |
| Miscellaneous | -25,133,376.00 |
| Amount Debited | $-104,958,396.41 |
| Net Cash Activity | 13,775.75 |
| Closing Balance | $13,775.71 |
| OPENING | CLOSING | |
| Margin | - | 13,775.71 |
| Net Cash Balance | $- | $13,775.71 |
| THIS PERIOD | YEAR TO DATE | |
| Govt. Agency Int. | 573,293.59 | 1,838,334.77 |
| Credit Balance Int. | 113.64 | 693.02 |
| Total | $573,407.23 | $1,839,027.79 |
| Bond Purchase Int. | -183,214.02 | -497,459.47 |
| Cash/Cash Equivalent | 13,776 |
| Fixed Income | 7,421,941 |
| Total | $7,435,717 |
| STATEMENT PERIOD | October 26, 2002 |
|---|---|
| THROUGH | November 29, 2002 |
| ACCOUNT NUMBER | |
| TAXPAYER NUMBER | On File |
| LAST STATEMENT | October 25, 2002 |
| DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|
| CASH BALANCE | 13,776 | |||||
| TOTAL CASH & CASH EQUIVALENTS | $13,776 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCrued INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP | MRGN | 60,000,000 | Unpriced | 129,966 | 3,342,000 | |||
| SERIES 2530 CLASS SE INTEREST FROM DATE 11/15/02 DATED DATE 10/11/02 FIRST COUPON 12/15/2002 BOOK ENTRY ONLY DUE 02/15/2032 5,570% FACTOR = 1,00000000 | ||||||||
| FEDERAL HOME LOAN MTG CORP | MRGN | 25,737,174 | Unpriced | 53,248 | 1,369,218 | |||
| SERIES 2526 CLASS SI INTEREST FROM DATE 11/15/02 DATED DATE 10/01/02 FIRST COUPON 12/15/2002 BOOK ENTRY ONLY DUE 02/15/2032 5,320% FACTOR = 1,00000000 | ||||||||
| FEDERAL HOME LOAN MTG CORP | MRGN | 65,139,320 | 3.3013 | 2,150,428 | 25,331 | 651,393 | 30.2913 | |
| SERIES 2471 CLASS YT DATED DATE 06/07/02 BOOK ENTRY ONLY DUE 03/15/2032 1,000% FACTOR = .94090540 |
| DESCRIPTION | SYMBOL/CUSIP | MULTI TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP | MRGN | 47,359,665 | Unpriced | 121,890 | 3,134,263 | |||
| SERIES 2488 CLASS SQ DATED DATE 07/08/02 BOOK ENTRY ONLY DUE 03/15/2032 6,618% FACTOR = .94719330 | ||||||||
| FEDERAL HOME LOAN MTG CORP | MRGN | 54,638,781 | 9.6479 | 5,271,513 | 119,373 | 3,069,607 | 58.2301 | |
| SERIES 2483 CL SL DATED DATE 07/02/02 BOOK ENTRY ONLY DUE 03/15/2032 5,618% FACTOR = .94719330 | ||||||||
| Total Government& Agency Obligations | $7,421,941 | $449,808 | $11,566,481 | |||||
| TOTAL FIXED INCOME | $7,421,941 | $449,808 | $11,566,481 |
| YOUR TOTAL ACCRUED INTEREST | $449,808 |
| YOUR TOTAL ESTIMATED ANNUAL INCOME | $11,566,481 |
| YOUR PRICED PORTFOLIOHOLDINGS | $7,435,717 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CURSOR | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 11/14/02 | 11/05/02 | CANCEL BUY | FNMA-30YR(FNMA)GTD SETT,11/02 DUE 11/01/2032 05,500% REF # BS AS OF 11/05/02 TO CXL PREVIOUS BUY | -10,000,000 | 100.40625 | 10,040,625.00 | ||
| 11/14/02 | 11/07/02 | SOLD | FNMA-30YR(FNMA)GTD SSETT,11/02 DUE 11/01/2032 05,500% REF # BS | -10,000,000 | 101.25000 | 10,125,000.00 | ||
| 11/15/02 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 11-15-02 | -2,639,000 | |||||
| 11/15/02 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 11-15-02 | -915 | |||||
| 11/15/02 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL 5,618 DUE 03/15/32 PRINCIPAL REDUCTN 11-15-02 | -1,589,000 | |||||
| 11/15/02 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2480 DL SL 5,618 DUE 03/15/32 PRINCIPAL REDUCTN 11-15-02 | -347 | |||||
| 11/15/02 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SO 6,618 DUE 03/15/32 PRINCIPAL REDUCTN 11-15-02 | -1,377,000 | |||||
| 11/15/02 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SO 6,618 DUE 03/15/32 PRINCIPAL REDUCTN 11-15-02 | -610 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 11/29/02 | 11/13/02 | BOUGHT | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DUE 02/15/2032 05,570% | 10,000,000 ACCR. INT. | 9.56250 | 956,250.00 21,661.11 | ||
| REF # AS OF 11/13/02 | BS | |||||||
| 11/29/02 | 11/13/02 | BOUGHT | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DUE 02/15/2032 05,570% | 50,000,000 ACCR. INT. | 9.56250 | 4,781,250.00 108,305.56 | ||
| REF # AS OF 11/13/02 | BS | |||||||
| 11/29/02 | 11/05/02 | BOUGHT | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DUE 02/15/2032 05,320% | 25,737,174 ACCR. INT. | 9.06250 | 2,332,431.39 53,247.35 | ||
| REF # AS OF 11/05/02 | BS | |||||||
| TOTAL | -79,825,020.41 | $71,571,875.00 | ||||||
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 10/28/02 | AVG BAL 157,735RT 1.080 021 OFFICE INTEREST 1002 | 113.64 | ||||
| 11/15/02 | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2032 1,000 INTEREST PAYMENT 11-15-02 | 1.0000 | 77,829.12 | |||
| 11/15/02 | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DUE 03/15/2032 5,618 INTEREST PAYMENT 11-15-02 | 5.6180 | 243,655.22 |
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT | |
|---|---|---|---|---|---|---|---|
| 11/15/02 | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ DUE 03/15/2032 INTEREST PAYMENT 11-15-02 | 6.6180 | 251,809.25 | ||||
| TOTAL | $573,407.23 | ||||||
| DATE MOIDAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 10/29/02 | DELIVERED | ADP CD DUE 12/31/2049 8,625 8,625 DUE 12/31/49 FITM-PR | 1,000,000.00 | |
| 10/29/02 | DELIVERED | ADP CD DUE 12/31/2049 8,625 8,625 DUE 12/31/49 FITM-PR | 1,000,000.00 | |
| 10/29/02 | DELIVERED | ADP CD DUE 12/31/2049 8,625 8,625 DUE 12/31/49 FITM-PR | 9,400,000.00 | |
| 10/29/02 | DELIVERED | ADP CD DUE 12/31/2049 8,625 8,625 DUE 12/31/49 FITM-PR | 9,400,000.00 | |
| 11/12/02 | JOURNAL | OCT 2002 CLEAR FEES | 250.00 | |
| 11/14/02 | JOURNAL | FNMA-30YR(FNMA)GTD SETT,11/02 6,000 DUE 11/01/32 MBS NET 11/14/02 | 78,125.00 | |
| 11/14/02 | JOURNAL | FNMA-30YR(FNMA)GTD SETT,11/02 5,500 DUE 11/01/32 MBS NET 11/14/02 | 84,375.00 | |
| 11/18/02 | JOURNAL | FTM TO FITG | 332,126.00 | |
| 11/18/02 | JOURNAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 P&I TRNFR | 2,860.45 | |
| 11/19/02 | JOURNAL | PREM,PRN. ADJ. | 427,000.00 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 12/12/02 | 11/07/02 | BOUGHT | FNMA-30YR(FNMA) GTD SETT,12/02 DUE 12/01/2031 06,000% | 25,000,000.00 | 102.6250 | 25,656,250.00 | ||
| REF # | BS |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT | |
|---|---|---|---|---|---|---|---|---|---|
| 12/12/02 | 11/14/02 | SOLD | FNMA-30YR(FNMA) GTD SETT,12/02 DUE 12/01/2031 06,000% REF # | -25,000,000.00 | 102.7968 | 25,699,218.75 | |||
| 12/12/02 | 11/07/02 | BOUGHT | FNMA-30YR(FNMA) GTD SETT,12/02 DUE 12/01/2032 05,500% REF # | 10,000,000.00 | 100.9062 | 10,090,625.00 | |||
| TOTAL | $35,746,875.00 | $25,699,218.75 | |||||||