EFTA00195949
| ACCOUNT EXECUTIVE | GNMA GOVT BOND |
| VISIT OUR WEBSITE | www.bearstearns.com |
| Transaction Detail | 7 |
| FINANCIAL TRUST CO INC |
| C/O JEFFREY EPSTEIN |
| 6100 RED HOOK QUARTER |
| ST B3 |
| ST THOMAS VI 00802 |
| TOTAL VALUE OF SECURITIES THIS PERIOD | 32,720,098 |
| LONG ACCRUED INTEREST | 615,271 |
| NET DEBIT BALANCE | -13,933,518 |
| NET EQUITY THIS PERIOD | $19,401,851 |
| NET EQUITY LAST STATEMENT | 19,197,920 |
| CHANGE SINCE LAST STATEMENT | 203,931 |
| THIS PERIOD | |
| OpeningBalance | $380,859.92 |
| Securities Sold | 9,844,310.88 |
| Dividends/Interest | 720,989.06 |
| Miscellaneous | 219,564.00 |
| Amount Credited | $10,784,863.94 |
| Securities Bought | -24,567,419.97 |
| Funds Withdrawn | -62,716.00 |
| Dividends/Interest Charged | -175,968.71 |
| Miscellaneous | -293,137.00 |
| Amount Debited | $-25,099,241.68 |
| Net Cash Activity | -14,314,377.74 |
| Closing Balance | $-13,933,517.82 |
| OPENING | CLOSING | |
| Margin | 380,859.92 | -13,933,517.82 |
| Net Cash Balance | $380,859.92 | $-13,933,517.82 |
| THIS PERIOD | YEAR TO DATE | |
|---|---|---|
| Govt. Agency Int. | 508,834.06 | 508,834.06 |
| Corp. Bond Int. | 212,155.00 | 212,155.00 |
| Reverse Repurchase Int. | 1,418.88 | 1,418.88 |
| Total | $722,407.94 | $722,407.94 |
| Bond Purchase Int. | -175,968.71 | -175,968.71 |
| SHORT | LONG | |
| Cash/Cash Equivalent | 13,933,518 | |
| Fixed Income | 32,720,098 | |
| Total | $13,933,518 | $32,720,098 |
| DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|
| CASH BALANCE | -13,933,518 | |||||
| TOTAL CASH & CASH EQUIVALENTS | $-13,933,518 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DATED DATE 10/01/02 BOOK ENTRY ONLY DUE 02/15/2032 5,900% FACTOR = .39212142 | MRGN | 10,092,097 | 10.5957 | 1,069,327 | 24,811 | 595,434 | 55.6831 | |
| FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO DATED DATE 03/01/02 BOOK ENTRY ONLY DUE 03/01/2032 .001% FACTOR = 1,00000000 | MRGN | 1,901,906 | 85.5000 | 1,626,130 | 2 | 19 | 0.0012 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DATED DATE 06/07/02 BOOK ENTRY ONLY DUE 03/15/2032 1,000% FACTOR = .35544220 | MRGN | 35,544,219 | 3.6201 | 1,286,725 | 14,810 | 355,442 | 27.6238 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ DATED DATE 07/08/02 BOOK ENTRY ONLY DUE 03/15/2032 6,900% FACTOR = .35781753 | MRGN | 17,890,875 | 11.3612 | 2,032,626 | 51,435 | 1,234,470 | 60.7328 |
| DESCRIPTION | SYMBOL/CUSP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCrued INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL MRGN | 20,640,679 | 10.7112 | 2,210,868 | 50,740 | 1,217,800 | 55.0824 | | |
| FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO MRGN | 3,187,760 | 80.2031 | 2,556,683 | | ||||
| FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW MRGN | 18,419,875 | 11.4264 | 2,104,727 | 15,092 | 1,086,773 | 51.6349 | | |
| GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS MRGN | 44,000,000 | 18.0000 | 7,920,000 | 205,933 | 2,556,400 | 32.2778 | | |
| GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB MRGN | 44,389,962 | 14.5833 | 6,473,526 | 217,413 | 2,698,910 | 41.6915 | | |
| Total Government& Agency Obligations | $27,280,612 | $580,236 | $9,745,248 | |||||
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FANNIE MAE CMO/SERIES 2003-13 S RCR-I/O FLTR DATED DATE 02/25/03 BOOK ENTRY ONLY DUE 03/25/2033 6,900% FACTOR = .73118269 | MRGN | 36,559,134 | 14.8786 | 5,439,486 | 35,035 | 2,522,580 | 46.3753 | |
| Total CorporateBonds | $5,439,486 | $35,035 | $2,522,580 | |||||
| TOTAL FIXED INCOME | $32,720,098 | $615,271 | $12,267,828 |
| YOUR PORTFOLIOHOLDINGSACCRUED INTEREST | $615,271 |
| YOUR PORTFOLIOHOLDINGSESTIMATED ANNUAL INCOME | $12,267,828 |
| YOUR PRICED PORTFOLIOHOLDINGS | $18,786,580 |
| PURCHASE/ START DATE | REPURCHASE DATE | PRICING RATE | PURCHASE PRICE/ PRINCIPAL | ACCRUED REPO INTEREST* | QUANTITY (FACE AMOUNT) | CUSIP | DESCRIPTION | |
|---|---|---|---|---|---|---|---|---|
| YOU PROVIDED (MARGIN) | 10/23/03 | OPEN | 0.000 | -51,655,000 | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE 6.3000 02/15/32 | |||
| TOTAL REVERSE REPURCHASE TRANSACTIONS | $0 | $0 | ||||||
| TOTAL REPURCHASE TRANSACTIONS | $0 | $0 | ||||||
| SPECIALMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOLICUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 01/08/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 PRINCIPAL REDUCTN 01-25-04 | -69,335 | |||||
| 01/08/04 | PRINCIPAL | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/32 PRINCIPAL REDUCTN 01-15-04 | -61,557 | |||||
| 01/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 01-15-04 | -1,222,000 | |||||
| 01/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 01-15-04 | -23 | |||||
| 01/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2480 CL SL 5,837 DUE 03/15/32 PRINCIPAL REDUCTN 01-15-04 | -709,634 | |||||
| 01/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2480 CLASS S0 6,837 DUE 03/15/32 PRINCIPAL REDUCTN 01-15-04 | -615,095 | |||||
| 01/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI 5,837 DUE 02/15/32 PRINCIPAL REDUCTN 01-15-04 | -364,849 | |||||
| 01/15/04 | PRINCIPAL | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/32 PRINCIPAL PAYMENT 01-15-04 | 61,556.80 | |||||
| 01/26/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 PRINCIPAL PAYMENT 01-25-04 | 69,335.20 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 01/26/04 | PRINCIPAL | FANNIE MAE CMO/SERIES 2003-13 S RCR-I/O FLTR 6,988 DUE 03/25/33 PRINCIPAL REDUCTN 01-25-04 | -559,291 | |||||
| 01/26/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW 5,988 DUE 01/25/33 PRINCIPAL REDUCTN 01-25-04 | -281,792 | |||||
| 01/30/04 | 01/16/04 | BOUGHT | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB DUE 01/16/2034 06,080% 0987021011332 REF # 2004011646030000 BS AS OF 01/16/04 | 44,389,962 ACCR. INT. | 13.25000 | 5,881,669.97 104,957.59 | ||
| 01/30/04 | 01/08/04 | BOUGHT | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2033 05,810% 0987022118332 REF # 2004010846380000 BS AS OF 01/08/04 ACCRUES ON 1ST, PAYS ON 20TH | 22,000,000 ACCR. INT. | 17.81250 | 3,918,750.00 35,505.56 | ||
| 01/30/04 | 01/23/04 | BOUGHT | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2033 05,810% 0987022118332 REF # 2004012346390000 BS AS OF 01/23/04 ACCRUES ON 1ST, PAYS ON 20TH | 22,000,000 ACCR. INT. | 18.00000 | 3,960,000.00 35,505.56 | ||
| TOTAL | -13,936,388.68 | $130,892.00 | ||||||
| DATE | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 01/02/04 | FND WIRED | MDA#GV119949FNDSWIRED TO FLEET NATIONAL BANK C#171961 | 62,716.00 | |
| TOTAL | -62,716.00 | |||
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 01/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2032 1,000 INTEREST PAYMENT 01-15-04 | 1.0000 | 30,638.54 | |||
| 01/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DUE 03/15/2032 5,837 INTEREST PAYMENT 01-15-04 | 5.8370 | 103,860.38 | |||
| 01/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ DUE 03/15/2032 6,837 INTEREST PAYMENT 01-15-04 | 6.8370 | 105,445.48 | |||
| 01/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DUE 02/15/2032 6,237 INT R/D 12-03 P/D 01-15-04 REPO P & I 6,2375 | 6.2370 | 17,623.80 | |||
| 01/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DUE 02/15/2032 6,237 INT R/D 12-03 P/D 01-15-04 REPO P & I 6,2375 | 6.2370 | 109,090.19 | |||
| 01/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DUE 02/15/2032 5,837 INTEREST PAYMENT 01-15-04 | 5.8370 | 50,868.68 |
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT | |
|---|---|---|---|---|---|---|---|
| 01/26/04 | FANNIE MAE CMO/SERIES 2003-13 S RCR-I/O FLTR DUE 03/25/2033 6,858 INTEREST PAYMENT 01-25-04 | 6.8580 | 1,155.00 | ||||
| 01/26/04 | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW DUE 01/25/2033 5,858 INTEREST PAYMENT 01-25-04 | 5.8580 | 91,306.99 | ||||
| TOTAL | $720,989.06 | ||||||
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 01/08/04 | JOURNAL | FITG FITM | 155,420.00 | |
| 01/12/04 | JOURNAL | FITG FITM | 79,477.00 | |
| 01/14/04 | JOURNAL | FITG FITM | 19,611.00 | |
| 01/16/04 | JOURNAL | DEC. 03 SPEC CLEARING FEES | 100.00 | |
| 01/16/04 | JOURNAL | FITG FITM | 32,492.00 | |
| 01/22/04 | JOURNAL | FITM TO FITG | 181,068.00 |
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 01/27/04 | JOURNAL | FITG FITM | 44,533.00 | |
| TOTAL | -293,137.00 | $219,564.00 |