EFTA00195915
| ACCOUNT EXECUTIVE | GNMA GOVT BOND |
| VISIT OUR WEBSITE | www.bearstearns.com |
| Transaction Detail | 7 |
| FINANCIAL TRUST CO INC |
| C/O JEFFREY EPSTEIN |
| 6100 RED HOOK QUARTER |
| ST B3 |
| ST THOMAS VI 00802 |
| TOTAL VALUE OF SECURITIES THIS PERIOD | 12,671,042 |
| LONG ACCRUED INTEREST | 260,903 |
| NET CREDIT BALANCE | 29,336 |
| NET EQUITY THIS PERIOD | $12,961,281 |
| NET EQUITY LAST STATEMENT | 14,891,267 |
| CHANGE SINCE LAST STATEMENT | -1,929,986 |
| THIS PERIOD | |
| OpeningBalance | $237,245.02 |
| Securities Sold | 79,344,186.00 |
| Dividends/Interest | 1,132,673.44 |
| Miscellaneous | 431,844.36 |
| Amount Credited | $80,908,703.80 |
| Securities Bought | -50,162,398.32 |
| Dividends/Interest Charged | -27,368.26 |
| Miscellaneous | -30,926,845.89 |
| Amount Debited | $-81,116,612.47 |
| Net Cash Activity | -207,908.67 |
| ClosingBalance | $29,336.35 |
| OPENING | CLOSING | |
| Margin | 237,245.02 | 29,336.35 |
| Net Cash Balance | $237,245.02 | $29,336.35 |
| THIS PERIOD | YEAR TO DATE | |
| Govt. Agency Int. | 925,341.52 | 2,369,796.22 |
| Corp. Bond Int. | 207,331.92 | 629,701.94 |
| Reverse Repurchase Int. | 0.00 | 1,772.78 |
| Total | $1,132,673.44 | $3,001,270.94 |
| Bond Purchase Int. | -26,831.32 | -202,800.03 |
| Margin Int. Paid | -536.94 | -1,770.70 |
| Repurchase Int. Exp. | -13,749.27 | -18,607.48 |
| Cash/Cash Equivalent | 29,336 |
| Fixed Income | 12,671,042 |
| Total | $12,700,378 |
| DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|
| CASH BALANCE | 29,336 | |||||
| TOTAL CASH & CASH EQUIVALENTS | $29,336 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DATED DATE 10/11/02 BOOK ENTRY ONLY DUE 02/15/2032 6,310% FACTOR = .36708089 | MRGN | 22,024,853 | 8.5574 | 1,884,745 | 61,764 | 1,389,768 | 73.7377 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DATED DATE 10/11/02 BOOK ENTRY ONLY DUE 02/15/2032 5,910% FACTOR = .36708088 | MRGN | 9,447,624 | 7.8198 | 738,786 | 24,816 | 558,355 | 75.5774 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DATED DATE 06/07/02 BOOK ENTRY ONLY DUE 03/15/2032 1,000% FACTOR = .33108931 | MRGN | 33,108,930 | 1.8536 | 613,709 | 14,710 | 331,089 | 53.9489 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ DATED DATE 07/08/02 BOOK ENTRY ONLY DUE 03/15/2032 6,910% FACTOR = .33330190 | MRGN | 16,665,093 | 9.2678 | 1,544,495 | 51,180 | 1,151,558 | 74.5589 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL MRGN | 19,226,497 | 7.5682 | 1,455,093 | 50,503 | 1,136,286 | 78.0903 | | |
| FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW MRGN | 17,711,055 | 10.1397 | 1,795,843 | 17,445 | 1,046,723 | 58.2859 | | |
| Total Government& Agency Obligations | $8,032,671 | $220,418 | $5,613,779 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FANNIE MAE CMO/SERIES 2003-13 S RCR-I/O FLTR DATED DATE 02/25/03 BOOK ENTRY ONLY DUE 03/25/2033 6,910% FACTOR = .70304589 | MRGN | 35,152,293 | 13.1951 | 4,638,371 | 40,485 | 2,429,023 | 52.3680 | |
| Total CorporateBonds | $4,638,371 | $40,485 | $2,429,023 | |||||
| TOTAL FIXED INCOME | $12,671,042 | $260,903 | $8,042,802 |
| YOUR PORTFOLIOHOLDINGSACCRUED INTEREST | $260,903 |
| YOUR PORTFOLIOHOLDINGSESTIMATED ANNUAL INCOME | $8,042,802 |
| YOUR PRICED PORTFOLIOHOLDINGS | $12,700,378 |
| PURCHASE/ START DATE | REPURCHASE DATE | PRICING RATE | PURCHASE PRICE/ PRINCIPAL | ACCRUED REPO INTEREST* | QUANTITY (FACE AMOUNT) | CUSIP | DESCRIPTION | |
|---|---|---|---|---|---|---|---|---|
| YOU SOLD (REPO) | 03/08/04 | 04/08/04 | 1.300 | -7,107,000 | -6,159 | -44,000,000 | GOVERNMENT NATIONAL MTG ASSOC SERIES 2004-5 CLASS P 5.8600 02/20/33 | |
| YOU SOLD (REPO) | 03/08/04 | 04/08/04 | 1.300 | -2,376,000 | -2,059 | -5,000,000 | F H L M C - STRIP PRINCIPAL ONLY | |
| YOU SOLD (REPO) | 03/24/04 | 04/08/04 | 1.300 | -8,523,000 | -2,462 | -10,000,000 | GOVERNMENT NATIONAL MTG ASSOC SERIES 2004-2 CLASS S 12.2200 01/16/34 | |
| YOU SOLD (REPO) | 03/24/04 | 04/08/04 | 1.300 | -4,340,000 | -1,253 | -15,000,000 | FNMA-SMBS PRINCIPAL ONLY SERIES 322 CLASS PO 03/01/32 | |
| YOU SOLD (REPO) | 03/25/04 | 04/08/04 | 1.300 | -100,000 | -25 | -44,389,962 | GOVERNMENT NATIONAL MTG ASSOC SERIES 2004-2 CLASS S 6.1100 01/16/34 | |
| YOU SOLD (REPO) | 03/26/04 | OPEN | 1.000 | -10,275,000 | -1,761 | -10,000,000 | USTR 3.2500 01/15/09 | |
| YOU SOLD (REPO) | 03/26/04 | OPEN | 0.940 | -20,250,000 | -2,947 | -20,000,000 | USTR 3.0000 02/15/09 | |
| TOTAL REVERSE REPURCHASE TRANSACTIONS | $0 | $0 | ||||||
| TOTAL REPURCHASE TRANSACTIONS | $-52,971,000 | $-16,666 | ||||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 03/05/04 | PRINCIPAL | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/32 PRINCIPAL REDUCTN 03-15-04 | -26,911 | |||||
| 03/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2477 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 03-15-04 | -1,439,000 | |||||
| 03/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2477 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 03-15-04 | -543 | |||||
| 03/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL 5,010 DUE 03/15/32 PRINCIPAL REDUCTN 03-15-04 | -835,948 | |||||
| 03/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ 6,010 DUE 03/15/32 PRINCIPAL REDUCTN 03-15-04 | -724,581 | |||||
| 03/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE 6,010 DUE 02/15/32 PRINCIPAL REDUCTN 03-15-04 | -900,106 | |||||
| 03/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI 6,010 DUE 02/15/32 PRINCIPAL REDUCTN 03-15-04 | -386,103 | |||||
| 03/15/04 | PRINCIPAL | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/32 PRINCIPAL PAYMENT 03-15-04 | 26,911.30 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 03/15/04 | PRINCIPAL | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/02 PRIN R/D 02-04 P/D 03-15-04 REPO P & I 0,0000 | 55,386.25 | |||||
| 03/24/04 | 03/19/04 | BOUGHT | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS S0 DUE 01/16/2034 12,220% 0987022118332 REF # 2004031957100000 BS | 9,880,596 ACCR. INT. | 100.37500 | 9,917,649.04 26,831.31 | ||
| 03/25/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 PRIN R/D 02-04 P/D 03-25-04 REPO P & I 0,0000 | 210,888.45 | |||||
| 03/25/04 | PRINCIPAL | FANNIE MAE CMO/SERIES 2003-13 S RCR-I/O FLTR 6,910 DUE 03/25/33 PRINCIPAL REDUCTN 03-25-04 | -853,249 | |||||
| 03/25/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW 5,910 DUE 01/25/33 PRINCIPAL REDUCTN 03-25-04 | -429,899 | |||||
| 03/26/04 | 03/25/04 | BOUGHT | UNITED STATES TREASURY NOTE DUE 01/15/2009 03,250% JJ 15 SPECIAL INSTRUCTIONS GVER REF # G0851009 A3 AS OF 03/25/04 | 10,000,000 ACCR. INT. | 0.01 | |||
| 03/26/04 | 03/25/04 | BOUGHT | UNITED STATES TREASURY NOTE DUE 02/15/2009 03,000% FA 15 SPECIAL INSTRUCTIONS GVER REF # G0851011 A1 | 20,000,000 | 0.01 | |||
| TOTAL | -$9,944,480.37 | $293,186.00 | ||||||
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 03/01/04 | AVG BAL 161,125RT 4.137 021 OFFICE INTEREST 0204 | 536.94 | ||||
| 03/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2032 1,000 INTEREST PAYMENT 03-15-04 | 1.0000 | 28,790.40 | |||
| 03/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DUE 03/15/2032 5,910 INTEREST PAYMENT 03-15-04 | 5.9100 | 98,734.31 | |||
| 03/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ DUE 03/15/2032 6,910 INTEREST PAYMENT 03-15-04 | 6.9100 | 100,072.08 | |||
| 03/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DUE 02/15/2032 6,310 INTEREST PAYMENT 03-15-04 | 6.3100 | 120,463.40 | |||
| 03/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DUE 02/15/2032 5,910 INTEREST PAYMENT 03-15-04 | 5.9100 | 48,395.21 | |||
| 03/16/04 | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB DUE 01/16/2034 6,105 INT R/D 03-04 P/D 03-16-04 REPO P & I 6,1056 | 6.1050 | 224,721.09 | |||
| 03/22/04 | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2035 5,858 INT R/D 02-04 P/D 03-20-04 REPO P & I 5,8587 | 5.8580 | 214,820.83 | |||
| 03/25/04 | FANNIE MAE CMO/SERIES 2003-13 S RCR-I/O FLTR DUE 02/25/2033 6,910 INTEREST PAYMENT 03-25-04 | 6.9100 | 207,331.92 |
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT | |
|---|---|---|---|---|---|---|---|
| 03/25/04 | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW DUE 01/25/2033 5,910 INTEREST PAYMENT 03-25-04 | 5.9100 | 89,344.20 | ||||
| TOTAL | -$536.94 | $1,132,673.44 | |||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 03/01/04 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 FITM BZ TERM REPO AGREEMENT | 5,551,860 | 4,362,000.00 | |||
| 03/01/04 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 FITM B1 REPO AGREEMENT | -5,551,860 | 4,382,000.00 | |||
| 03/01/04 | JOURNAL | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/32 FITM AZ TERM REPO AGREEMENT | 2,112,812 | 1,580,000.00 | |||
| 03/01/04 | JOURNAL | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/32 FITM A1 REPO AGREEMENT | -2,112,812 | 1,591,000.00 | |||
| 03/01/04 | INTEREST | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO DUE 03/01/2032 0,001 FITM BZ REPO INTEREST | 472.55 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 03/01/04 | INTEREST | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/2032 0,000 FITM REPO INTEREST | 171.17 | ||||
| 03/08/04 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 FITM REPO AGREEMENT | -5,340,971 | 307,000.00 | |||
| 03/08/04 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 FITM B1 REPO AGREEMENT | -5,340,971 | 4,307,000.00 | |||
| 03/08/04 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 FITM B2 REPO AGREEMENT | 5,340,971 | 4,307,000.00 | |||
| 03/08/04 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 FITM B2 TERM REPO AGREEMENT | 5,340,971 | 4,382,000.00 | |||
| 03/08/04 | JOURNAL | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/32 FITM REPO AGREEMENT | 2,057,426 | 1,591,000.00 | |||
| 03/08/04 | JOURNAL | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/32 FITM A1 REPO AGREEMENT | -3,057,097 | 2,376,000.00 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 03/08/04 | JOURNAL | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/22 FITM REPO AGREEMENT | 3,057,097 | 2,376,000.00 | |||
| 03/08/04 | JOURNAL | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/22 FITM REPO AGREEMENT | -3,057,097 | 2,376,000.00 | |||
| 03/08/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB 6,105 DUE 01/11/2034 FITM AZ TERM REPO AGREEMENT | 44,166,735 | 2,000,000.00 | |||
| 03/08/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB 6,105 DUE 01/11/2034 FITM B1 REPO AGREEMENT | -44,166,735 | 4,544,000.00 | |||
| 03/08/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,858 DUE 02/20/33 FITM B2 TERM REPO AGREEMENT | 44,000,000 | 6,209,000.00 | |||
| 03/08/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,858 DUE 02/20/33 FITM A1 REPO AGREEMENT | -44,000,000 | 7,107,000.00 | |||
| 03/08/04 | INTEREST | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO DUE 03/01/2032 0,001 FITM B2 REPO INTEREST | 1,107.67 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 03/24/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB 6,110 DUE 01/16/34 FITM B2 TERM REPO AGREEMENT | 43,859,035 | 4,544,000.00 | |||
| 03/24/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SG 12,220 DUE 01/16/34 FITM A1 REPO AGREEMENT | -9,880,596 | 8,021,000.00 | |||
| 03/24/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SG 12,220 DUE 01/16/34 FITM A2 REPO AGREEMENT | 9,880,596 | 8,021,000.00 | |||
| 03/24/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SG 12,220 DUE 01/16/34 FITM A3 REPO AGREEMENT | -9,880,596 | 8,523,000.00 | |||
| 03/24/04 | INTEREST | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB DUE 01/16/2034 6,110 FITM B2 REPO INTEREST | 2,625.42 | ||||
| 03/25/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB 6,110 DUE 01/16/34 FITM A1 REPO AGREEMENT | -43,859,035 | 100,000.00 | |||
| 03/25/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB 6,110 DUE 01/16/34 FITM A2 TERM REPO AGREEMENT | 43,859,035 | 552,000.00 |
| Settlement Date | Trade Date | Transaction | Description | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 03/25/04 | INTEREST | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB DUE 01/16/2034 6,110 FITM A2 REPO INTEREST | 19.93 | ||||
| 03/26/04 | JOURNAL | UNITED STATES TREASURY NOTE FITM A1 3,250 DUE 01/15/09 REPO AGREEMENT | -10,000,000 | 10,275,000.00 | |||
| 03/26/04 | JOURNAL | UNITED STATES TREASURY NOTE FITM A1 3,000 DUE 02/15/09 REPO AGREEMENT | -20,000,000 | 20,250,000.00 | |||
| TOTAL | -$40,244,749.27 | $79,051,000.00 | |||||
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 03/01/04 | JOURNAL | FITG FITM | 33,513.00 | |
| 03/02/04 | JOURNAL | FITG FITM | 222,355.00 | |
| 03/04/04 | JOURNAL | FITG FITM | 3.00 | |
| 03/11/04 | JOURNAL | FITG FITM | 58,309.00 | |
| 03/12/04 | JOURNAL | FITG FITM | 113.00 | |
| 03/15/04 | JOURNAL | FITG FITM | 226.00 | |
| 03/15/04 | JOURNAL | FEB 04 SPEC CLEARING FEES | 450.00 | |
| 03/19/04 | JOURNAL | FITG FITM | 58,990.00 | |
| 03/23/04 | JOURNAL | FITG TO FITM | 431,728.00 | |
| 03/25/04 | JOURNAL | MISC ADJ TO CASH BAL | 0.50 |
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 03/25/04 | JOURNAL | MISC ADJ TO CASH BAL | 0.36 | |
| 03/30/04 | JOURNAL | FITM TO FITG | 30,553,002.39 | |
| TOTAL | -30,926,845.89 | $431,844.36 |