EFTA00195864
| ACCOUNT EXECUTIVE | GNMA GOVT BOND |
| VISIT OUR WEBSITE | www.bearstearns.com |
| Transaction Detail | 7 |
| FINANCIAL TRUST CO INC |
| C/O JEFFREY EPSTEIN |
| 6100 RED HOOK QUARTER |
| ST B3 |
| ST THOMAS VI 00802 |
| TOTAL VALUE OF SECURITIES THIS PERIOD* | 11,848,752 |
| LONG ACCRUED INTEREST | 185,095 |
| NET CREDIT BALANCE | 129,030 |
| NET EQUITY THIS PERIOD | $12,162,877 |
| NET EQUITY LAST STATEMENT | 12,782,847 |
| CHANGE SINCE LAST STATEMENT | -619,970 |
| THIS PERIOD | |
| OpeningBalance | $228,002.64 |
| Securities Sold | 419,173,152.86 |
| Dividends/Interest | 1,186,160.63 |
| Amount Credited | $420,359,313.49 |
| Securities Bought | -420,287,071.09 |
| Dividends/Interest Charged | -170,765.02 |
| Miscellaneous | -450.00 |
| Amount Debited | $-420,458,286.11 |
| Net Cash Activity | -98,972.62 |
| Closing Balance | $129,030.02 |
| OPENING | CLOSING | |
| Margin | 228,002.64 | 129,030.02 |
| Net Cash Balance | $228,002.64 | $129,030.02 |
| THIS PERIOD | YEAR TO DATE | |
| U.S.Govt.Bond Int. | 54,412.79 | 282,843.41 |
| Govt.Agency Int. | 945,574.26 | 5,300,407.39 |
| Corp.Bond Int. | 186,097.96 | 1,213,666.52 |
| Credit Balance Int. | 75.62 | 231.92 |
| Reverse Repurchase Int. | 42,351.06 | 63,359.97 |
| Total | $1,228,511.69 | $6,860,509.21 |
| Bond Purchase Int. | -170,765.02 | -599,364.20 |
| Margin Int.Paid | 0.00 | -1,770.70 |
| Repurchase Int.Exp. | -16,477.34 | -75,603.22 |
| Cash/Cash Equivalent | 129,030 |
| Fixed Income | 11,848,752 |
| Total | $11,977,782 |
| DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|
| CASH BALANCE | 129,030 | |||||
| TOTAL CASH & CASH EQUIVALENTS | $129,030 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|
| PUT TSY 3 1/8 05/07 EUROPUT STRK 99-20 EXP 08/13/2004 | MRGN | 50,000,000 | Unpriced | ||||
| Total Equities& Options | $0 | $0 | |||||
| TOTAL EQUITIES | $0 | $0 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP | MRGN | 18,356,644 | 10.0831 | 1,850,914 | 47,124 | 1,130,953 | 61.1024 | |
| SERIES 2530 CLASS SE DATED DATE 10/11/02 BOOK ENTRY ONLY DUE 02/15/2032 6.161% FACTOR = .30594407 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI | MRGN | 7,874,136 | 8.9978 | 708,499 | 18,901 | 453,629 | 64.0268 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ | MRGN | 13,838,079 | 11.4123 | 1,579,242 | 38,985 | 935,593 | 59.2432 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL | MRGN | 15,964,976 | 8.7232 | 1,392,652 | 38,320 | 919,742 | 66.0425 | |
| FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW | MRGN | 15,827,194 | 10.9989 | 1,740,814 | 12,530 | 902,150 | 51.8235 | |
| Total Government& Agency Obligations | $7,272,121 | $155,860 | $4,342,067 | |||||
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FANNIE MAE CMO/SERIES 2003-13 | MRGN | 31,413,267 | 14.5691 | 4,576,631 | 29,235 | 2,104,689 | 45.9877 | |
| S RCR-I/O FLTR DATED DATE 02/25/03 BOOK ENTRY ONLY DUE 03/25/2033 6,700% FACTOR = .62826539 | ||||||||
| Total CorporateBonds | $4,576,631 | $29,235 | $2,104,689 | |||||
| TOTAL FIXED INCOME | $11,848,752 | $185,095 | $6,446,756 |
| YOUR PORTFOLIOHOLDINGSACCRUED INTEREST | $185,095 |
| YOUR PORTFOLIOHOLDINGSESTIMATED ANNUAL INCOME | $6,446,756 |
| YOUR PRICED PORTFOLIOHOLDINGS | $11,977,782 |
| PURCHASE/START DATE | REPURCHASEDATE | PRICINGRATE | PURCHASE PRICE/PRINCIPAL | ACCRUED REPOINTEREST* | QUANTITY(FACE AMOUNT) | CUSIP | DESCRIPTION | |
| YOU SOLD(REPO) | 04/08/04 | 07/08/04 | 1.340 | -8,258,000 | -25,820 | -10,000,000 | GOVERNMENT NATIONAL MTG ASSOCSERIES 2004-2CLASS S 11.8950 01/16/34 | |
| YOU SOLD(REPO) | 06/01/04 | 07/01/04 | 1.325 | -4,345,000 | -4,797 | -44,000,000 | GOVERNMENT NATIONAL MTG ASSOCSERIES 2004-5CLASS P 5.6700 02/20/33 |
| PURCHASE/ START DATE | REPURCHASE DATE | PRICING RATE | PURCHASE PRICE/ PRINCIPAL | ACCRUED REPO INTEREST* | QUANTITY (FACE AMOUNT) | CUSIP | DESCRIPTION | |
|---|---|---|---|---|---|---|---|---|
| YOU SOLD (REPO) | 06/14/04 | 07/08/04 | 1.340 | -2,072,000 | -1,311 | -44,389,962 | GOVERNMENT NATIONAL MTG ASSOC SERIES 2004-2 CLASS S 5.9475 01/16/34 | |
| YOU SOLD (REPO) | 06/30/04 | 07/01/04 | 1.325 | -1,744,350 | -64 | -15,000,000 | FNMA-SMBS PRINCIPAL ONLY SERIES 322 CLASS PO 03/01/32 | |
| YOU BOUGHT (REVERSE) | 06/04/04 | OPEN | 0.900 | 25,062,500 | 13,178 | 25,000,000 | USTR 3.1250 05/15/07 | |
| YOU BOUGHT (REVERSE) | 06/30/04 | OPEN | 1.100 | 100,125,000 | 3,059 | 100,000,000 | USTR 2.7500 06/30/06 | |
| TOTAL REVERSE REPURCHASE TRANSACTIONS | $125,187,500 | $16,237 | ||||||
| TOTAL REPURCHASE TRANSACTIONS | $-16,419,350 | $-31,992 | ||||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 06/01/04 | 05/26/04 | SOLD | UNITED STATES TREASURY NOTE DUE 05/31/2006, 02,500% MN 31 YIELD 2,566 % TO MATURITY GVER REF # G1471007 A5 AS OF 05/26/04 | -25,000,000 | 99.87200 | 24,968,000.00 | ||
| ACCR. INT. | 1,707.65 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 06/01/04 | 05/26/04 | SOLD | UNITED STATES TREASURY NOTE DUE 05/31/2006, 02,500% MN 31 YIELD: 2,568 % TO MATURITY GVER REF # G1471007 BS AS OF 05/26/04 | -50,000,000 | 99.87200 | 49,936,000.00 | ||
| 06/04/04 | 06/03/04 | SOLD | UNITED STATES TREASURY NOTE DUE 05/15/2007, 03,125% MN 15 YIELD: 3,158 % TO MATURITY GVER REF # G1551006 A1 | -25,000,000 | 99.90625 | 24,976,562.50 | ||
| 06/04/04 | 06/03/04 | SOLD | UNITED STATES TREASURY NOTE DUE 05/31/2006, 02,500% MN 31 Yield: 2,618 % TO MATURITY GVER REF # G1551009 A1 | -25,000,000 | 99.77344 | 24,943,359.38 | ||
| 06/09/04 | 06/03/04 | BOUGHT | PUT TSY 3 1/8 05/07 EUROPORT STKR 99-20 EXP 08/01/2004 ORIGINAL SID 06/04/04 AS OF 06/03/04 | 50,000,000 | 0.71094 | 355,468.75 | 6,830.60 | |
| 06/14/04 | 06/10/04 | SOLD | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/2032 REF # 200406 105769000 BS | -2,636,265 | 72.06250 | 1,899,758.47 | ||
| 06/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2490 CL SL 5,900 DUE 03/15/32 PRINCIPAL REDUCTN 06-15-04 | -815,870 | |||||
| 06/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SO 6,900 DUE 03/15/32 PRINCIPAL REDUCTN 06-15-04 | -707,179 | |||||
| 06/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE 6,300 DUE 02/15/32 PRINCIPAL REDUCTN 06-15-04 | -938,179 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOLIC/USP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 06/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI 5,900 DUE 02/15/32 PRINCIPAL REDUCTN 06-15-04 | -402,434 | |||||
| 06/15/04 | PRINCIPAL | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/32 PRIN R/D 05-04 PID 06-15-04 REPO P & I 0,0000 | 97,950.70 | |||||
| 06/16/04 | PRINCIPAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SG 12,200 DUE 01/16/34 PRIN P/D 06-04 PID 06-16-04 REPO P & I 12,2000 | 86,358.20 | |||||
| 06/25/04 | 06/24/04 | BOUGHT | UNITED STATES TREASURY NOTE DUE 05/31/2006 02,500% MN 31 YIELD 2,658 % TO MATURITY GVER REF # G1761027 A3 | 50,000,000 ACCR. INT. | 99,70313 | 49,851,562.50 85,382.51 | ||
| 06/25/04 | 06/24/04 | BOUGHT | UNITED STATES TREASURY NOTE DUE 05/31/2006 02,500% MN 31 Yield 2,658 % TO MATURITY GVER REF # G1761027 B3 | 50,000,000 ACCR. INT. | 99,70313 | 49,851,562.50 85,382.51 | ||
| 06/25/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRUP MTG SERIES 322 CL PO 0.001 DUE 8301022 PRIN R/D 05-04 PID 06-25-04 REPO P & I 0,0000 | 227,462.55 | |||||
| 06/25/04 | PRINCIPAL | FANNIE MAE CMO/SERIES 2003-13 S RCR-I/O FLTR 6,900 DUE 03/25/33 PRINCIPAL REDUCTN 06-25-04 | -951,594 | |||||
| 06/25/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW S 5000 DUE 01/15/30 PRINCIPAL REDUCTN 06-25-04 | -479,449 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 06/30/04 | 06/24/04 | SOLD | UNITED STATES TREASURY NOTE DUE 06/30/2006 02,750% JD 30 | -50,000,000 | 100.06250 | 50,031,250.00 | ||
| YIELD 2,718 % TO MATURITY GVER REF # G1761023 A1 | ||||||||
| 06/30/04 | 06/24/04 | SOLD | UNITED STATES TREASURY NOTE DUE 06/30/2006 02,750% JD 30 | -50,000,000 | 100.06250 | 50,031,250.00 | ||
| YIELD 2,718 % TO MATURITY GVER REF # G1761023 B1 | ||||||||
| TOTAL | -100,229,358.77 | $227,252,364.59 | ||||||
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 06/01/04 | AVG BAL 325,401RT 0.270 021 OFFICE INTEREST 0504 | 75.62 | ||||
| 06/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2032 1,000 INT R/D 05-04 P/D 06-15-04 REPO P & I 1,0000 | 1.0000 | 24,081.17 | |||
| 06/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DUE 03/15/2032 5,900 INTEREST PAYMENT 06-15-04 | 5.9000 | 82,505.83 | |||
| 06/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SO DUE 03/15/2032 6,900 INTEREST PAYMENT 06-15-04 | 6.9000 | 83,635.25 | |||
| 06/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DUE 02/15/2032 6,300 INTEREST PAYMENT 06-15-04 | 6.3000 | 101,297.82 |
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 06/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DUE 02/15/2032 5,900 INTEREST PAYMENT 06-15-04 | 5.9000 | 40,693.14 | |||
| 06/16/04 | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB DUE 01/16/2034 6,100 INT R/D 06-04 P/D 06-16-04 REPO P & I 6,1000 | 6.1000 | 219,760.82 | |||
| 06/16/04 | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SG DUE 01/16/2034 12,200 INT R/D 06-04 P/D 06-16-04 REPO P & I 12,2000 | 12,2000 | 98,925.90 | |||
| 06/21/04 | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2033 5,850 INT R/D 05-04 P/D 06-20-04 REPO P & I 5,8500 | 5.8500 | 214,500.00 | |||
| 06/25/04 | FANNIE MAE CMO/SERIES 2003-13 S RGR/I/O FLTR DUE 03/25/2033 6,900 INTEREST PAYMENT 06-25-04 | 6.9000 | 186,097.96 | |||
| 06/25/04 | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW DUE 01/25/2033 5,900 INTEREST PAYMENT 06-25-04 | 5.9000 | 80,174.33 | |||
| TOTAL | $1,131,747.84 | |||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 06/01/04 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/22 FITM A2 TERM REPO AGREEMENT | 4,744,651 | 3,241,000.00 | |||
| 06/01/04 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/22 FITM A1 REPO AGREEMENT | -4,744,651 | 3,297,000.00 | |||
| 06/01/04 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/22 FITM A2 REPO AGREEMENT | 4,744,651 | 3,297,000.00 | |||
| 06/01/04 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/22 FITM A3 REPO AGREEMENT | -4,744,651 | 3,297,000.00 | |||
| 06/01/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,850 DUE 02/20/33 FITM A2 TERM REPO AGREEMENT | 44,000,000 | 4,300,000.00 | |||
| 06/01/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,850 DUE 02/20/33 FITM F1153207 A1 REPO AGREEMENT | -44,000,000 | 4,345,000.00 | |||
| 06/01/04 | RECEIVED | UNITED STATES TREASURY NOTE DUE 05/31/2006 2,500 2,500 DUE 05/31/06 FITM A1 RESALE AGREEMENT | 75,000,000 | 75,187,500.00 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 06/10/04 | JOURNAL | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/2022 FITM REPO AGREEMENT | -2,636,265 | 250,000.00 | |||
| 06/14/04 | JOURNAL | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/2022 FITM A2 TERM REPO AGREEMENT | 2,636,265 | 250,000.00 | |||
| 06/14/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB 6,100 DUE 01/11/2024 FITM A1 REPO AGREEMENT | -43,231,636 | 2,072,000.00 | |||
| 06/14/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB 6,100 DUE 01/11/2024 FITM A2 TERM REPO AGREEMENT | 43,231,636 | 3,712,000.00 | |||
| 06/14/04 | INTEREST | FEDL HOME LOAN MTG CORP#S03602 SERIES 223 CLASS PO DUE 12/01/2032 0,000 FITM A2 REPO INTEREST | 39.20 | ||||
| 06/14/04 | INTEREST | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB DUE 01/16/2034 6,100 FITM A2 REPO INTEREST | 9,257.32 | ||||
| 06/25/04 | DELIVERED | UNITED STATES TREASURY NOTE DUE 05/31/2006 2,500 2,500 DUE 05/31/06 FITM A2 TERM RESALE AGREEMENT | -100,000,000 | 100,000,000.00 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 06/25/04 | INTEREST | UNITED STATES TREASURY NOTE DUE 05/31/2006 2,500 FITM A2 RESALE INTEREST | 38,027.78 | ||||
| 06/29/04 | JOURNAL | ADP CD FITM-PR 8,625 DUE 12/31/49 | 1,740,000.00 | ||||
| 06/29/ | JOURNAL | ADP CD FITM-PR 8,625 DUE 12/31/49 | 1,740,000.00 | ||||
| 06/30/04 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 FITM A1 REPO AGREEMENT | -4,517,189 | 1,744,350.00 | |||
| 06/30/04 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 FITM A4 TERM REPO AGREEMENT | 4,517,189 | 3,297,000.00 | |||
| 06/30/04 | RECEIVED | UNITED STATES TREASURY NOTE DUE 06/30/2006 2,750 2,750 DUE 06/30/06 FITM A1 RESALE AGREEMENT | 100,000,000 | 100,125,000.00 | |||
| 06/30/04 | INTEREST | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO DUE 03/01/2032 0,001 FITM A4 REPO INTEREST | 3,519.09 | ||||
| TOTAL | -320,228,477.34 | $191,975,201.06 | |||||
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
| 06/14/04 | JOURNAL | MAY 04 SPEC CLEARING FEES | 450.00 | |
| TOTAL | -450.00 |