EFTA00195801
| ACCOUNT EXECUTIVE | GNMA GOVT BOND |
| VISIT OUR WEBSITE | www.bearstearns.com |
| Financial Summary | 3 |
| Your Portfolio Holdings | 4 |
| Transaction Detail | 7 |
| FINANCIAL TRUST CO INC |
| C/O JEFFREY EPSTEIN |
| 6100 RED HOOK QUARTER |
| ST B3 |
| ST THOMAS VI 00802 |
| TOTAL VALUE OF SECURITIES THIS PERIOD | 11,588,059 |
| LONG ACCRUED INTEREST | 105,741 |
| NET CREDIT BALANCE | 334,039 |
| NET EQUITY THIS PERIOD $12,027,839 | |
| NET EQUITY LAST STATEMENT 12,556,360 | |
| CHANGE SINCE LAST STATEMENT | -528,520 |
| THIS PERIOD | |
| OpeningBalance | $349,430.55 |
| Securities Sold | 150,542,411.97 |
| Dividends/Interest | 861,588.48 |
| Amount Credited | $151,404,000.45 |
| Securities Bought | -151,238,763.30 |
| Funds Withdrawn | -71,518.00 |
| Dividends/Interest Charged | -55,766.57 |
| Miscellaneous | -53,343.75 |
| Amount Debited | $-151,419,391.62 |
| Net Cash Activity | -15,391.17 |
| Closing Balance | $334,039.38 |
| OPENING | CLOSING | |
| Margin | 349,430.55 | 334,039.38 |
| Net Cash Balance | $349,430.55 | $334,039.38 |
| THIS PERIOD | YEAR TO DATE | |
| U.S.Govt.Bond Int. | 6,868.13 | 375,363.60 |
| Govt.Agency Int. | 702,222.04 | 8,568,849.54 |
| Corp.Bond Int. | 152,338.86 | 1,870,249.99 |
| Credit Balance Int. | 159.45 | 1,022.46 |
| Reverse Repurchase Int. | 11,581.79 | 252,348.22 |
| Total | $873,170.27 | $11,067,833.81 |
| Bond Purchase Int. | -55,766.57 | -1,168,313.77 |
| Margin Int.Paid | 0.00 | -1,770.70 |
| Repurchase Int.Exp. | -47,341.42 | -209,085.33 |
| Cash/Cash Equivalent | 334,039 |
| Fixed Income | 11,588,059 |
| Total | $11,922,098 |
| DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|
| CASH BALANCE | 334,039 | |||||
| TOTAL CASH & CASH EQUIVALENTS | $334,039 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCrued INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DATED DATE 10/11/02 BOOK ENTRY ONLY DUE 02/15/2032 5,530% FACTOR = .27416532 | MRGN | 16,449,919 | 9.4102 | 1,547,969 | 35,376 | 909,681 | 58.7661 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DATED DATE 10/01/02 BOOK ENTRY ONLY DUE 02/15/2032 5,130% FACTOR = .27416531 | MRGN | 7,056,240 | 8.5794 | 605,386 | 14,078 | 361,985 | 59.7941 | |
| FEDERAL NATIONAL MTG ASSN STRUP MTG SERIES 322 CL PO DATED DATE 03/01/02 BOOK ENTRY ONLY DUE 03/01/2032 .001% FACTOR = 1,00000000 | MRGN | 4,041,482 | 84.9063 | 3,431,471 | 3 | 40 | 0.0012 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DATED DATE 07/02/02 BOOK ENTRY ONLY DUE 03/15/2032 5,130% FACTOR = .24641448 | MRGN | 14,214,402 | 8.1195 | 1,154,131 | 28,358 | 729,199 | 63.1816 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL NATIONAL MTG ASSN | MRGN | 14,692,061 | 9.1386 | 1,342,655 | 8,271 | 744,447 | 55.4459 | |
| SERIES 2003-49 CLASS SW | ||||||||
| DATED DATE 04/30/03 | ||||||||
| BOOK ENTRY ONLY | ||||||||
| DUE 01/25/2033 5,067% | ||||||||
| FACTOR = .60444343 | ||||||||
| Total Government& Agency Obligations | $8,081,612 | $86,086 | $2,745,352 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FANNIE MAE CMO/SERIES 2003-13 S RCR-I/O FLTR DATED DATE 02/25/03 BOOK ENTRY ONLY DUE 03/25/2033 6,067% FACTOR = .58320590 | MRGN | 29,160,294 | 12.0247 | 3,506,447 | 19,655 | 1,769,155 | 50.4543 | |
| Total CorporateBonds | $3,506,447 | $19,655 | $1,769,155 | |||||
| TOTAL FIXED INCOME | $11,588,059 | $105,741 | $4,514,507 |
| YOUR PORTFOLIOHOLDINGSACCRUED INTEREST | $105,741 |
| YOUR PORTFOLIOHOLDINGSESTIMATED ANNUAL INCOME | $4,514,507 |
| YOUR PRICED PORTFOLIOHOLDINGS | $11,922,098 |
| PURCHASE/ START DATE | REPURCHASE DATE | PRIDING RATE | PURCHASE PRICE/ PRINCIPAL | ACCrued REPO INTEREST* | QUANTITY (FACE AMOUNT) | CUSIP | DESCRIPTION | |
|---|---|---|---|---|---|---|---|---|
| YOU PROVIDED (MARGIN) | 09/15/04 | OPEN | 0.000 | -50,000,000 | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ. 6.1300 03/15/32 | |||
| YOU SOLD (REPO) | 10/12/04 | 01/10/05 | 2.260 | -9,478,000 | -11,900 | -50,000,000 | F H L M C - STRIP PRINCIPAL ONLY | |
| YOU SOLD (REPO) | 10/14/04 | OPEN | 0.010 | -1 | -44,389,962 | GOVERNMENT NATIONAL MTG ASSOC SERIES 2004-2 CLASS S. 5.3113 01/16/34 | ||
| YOU SOLD (REPO) | 10/26/04 | 11/12/04 | 2.070 | -5,363,000 | -1,850 | -44,000,000 | GOVERNMENT NATIONAL MTG ASSOC SERIES 2004-5 CLASS P. 5.0400 02/20/33 | |
| YOU BOUGHT (REVERSE) | 09/27/04 | OPEN | 1.600 | 15,037,500 | 21,950 | 15,000,000 | USTR 2.7500 08/15/07 | |
| YOU BOUGHT (REVERSE) | 10/05/04 | OPEN | 1.250 | 25,000,000 | 26,309 | 25,000,000 | USTR 2.5000 09/30/06 | |
| TOTAL REVERSE REPURCHASE TRANSACTIONS | $40,037,500 | $48,259 | ||||||
| TOTAL REPURCHASE TRANSACTIONS | $-14,841,001 | $-13,750 | ||||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 10/04/04 | 10/01/04 | BOUGHT | UNITED STATES TREASURY NOTE DUE 08/31/2006 02,375% FA 28 | 912828CU2 | 25,000,000 | 99.57031 | 24,892,578.13 | |
| YIELD 2,607 % TO MATURITY GVER REF # G2751004 A1 | ACCR. INT. | 55,766.57 |
| GVER REF # G2751004 A1 | |||||||
|---|---|---|---|---|---|---|---|
| 10/04/04 | 10/01/04 | SOLD | UNITED STATES TREASURY NOTE DUE 09/30/2006 02,500% MS 31 YIELD 2,642 % TO MATURITY GVER REF # G2751011 A1 | -25,000,000 | 99.72656 | 24,931,640.63 ACCR. INT. | 6,868.13 |
| 10/05/04 | JOURNAL | UNITED STATES TREASURY NOTE ADJ REPO.AO 10-4 2,500 DUE 09/30/006 | -25,000,000 | 25,000,000.00 | |||
| 10/07/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 PRINCIPAL REDUCTN 10-25-04 | -113,439 | ||||
| 10/13/04 | EXPIRED | CALL TSY 4 3/4 08/14 EUROCALL STRK 101-8 EXP 10/08/2004 | 9Z72250 | -25,000,000 | |||
| 10/14/04 | 09/08/04 | CANCEL SELL | FNMA-30YR(FNMA)GTD SETT 10/04 DUE 10/01/2034 05,500% REF # 2004090857720000 BS AS OF 09/08/04 TO CXL PREVIOUS SELL | 5A80009 | 10,000,000 | 101.31250 | 10,131,250.00 |
| 10/14/04 | 09/22/04 | BOUGHT | FNMA-30YR(FNMA)GTD SETT 10/04 DUE 10/01/2034 05,500% 0987021011332 REF # 2004092257810000 BS | 5A80009 | 10,000,000 | 101.83594 | 10,183,593.75 |
| 10/14/04 | 09/08/04 | SOLD | FNMA-30YR(FNMA)GTD SETT 10/04 DUE 10/01/2034 05,500% REF # 2004090857720000 BS | 5A80009 | -10,000,000 | 101.31250 | 10,131,250.00 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 10/14/04 | 09/22/04 | CANCEL BUY | FNMA-301R/FNMA/GTD SETT,10/04 DUE 10/01/2034 05,500% 0987021011332 REF # 2004092257810000 BS AS OF 09/22/04 TO CXL PREVIOUS BUY | 5A80009 | -10,000,000 | 101.83594 | 10,183,593.75 | |
| 10/15/04 | PRINCIPAL | FEDL HOME LOAN MTG CORP#S02684 SERIES 218 CL PO DUE 02/01/32 PRN RI O 09-04 P/D 10-15-04 REPD P.81 0,0000 | 285,406.50 | |||||
| 10/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 02400 CL SI 5,130 DUE 03/15/32 PRINCIPAL REDUCTN 10-15-04 | -390,730 | |||||
| 10/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE 5,530 DUE 02/15/32 PRINCIPAL REDUCTN 10-15-04 | -372,599 | |||||
| 10/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI 5,130 DUE 02/15/32 PRINCIPAL REDUCTN 10-15-04 | -159,828 | |||||
| 10/20/04 | JOURNAL | FANNIE MAE CMO/SERIES 2003-13 S RCR-I/O FLTR 6,160 DUE 03/25/33 ADJUST POS | 2 | |||||
| 10/25/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 PRINCIPAL PAYMENT 10-25-04 | 113,439.30 | |||||
| 10/25/04 | PRINCIPAL | FANNIE MAE CMO/SERIES 2003-13 S RCR-I/O FLTR 6,160 DUE 03/25/33 PRINCIPAL REDUCTN 10-25-04 | -516,106 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 10/25/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW 5,160 DUE 01/25/33 PRINCIPAL REDUCTN 10-25-04 | -260,033 | |||||
| TOTAL | -45,263,188.45 | $70,652,198.31 | ||||||
| DATE | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 10/07/04 | FND WIRED | MDA#GV146208FNDSWIRED TO FLEET NATIONAL BANK C#246378 | 71,518.00 | |
| TOTAL | -71,518.00 | |||
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 10/01/04 | AVG BAL 213,777RT 0.895 021 OFFICE INTEREST 0904 | 159.45 | ||||
| 10/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2032 1,000 INT R/D 09-04 P/D 10-15-04 REPO P & I 1,0000 | 1.0000 | 20,958.94 | |||
| 10/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DUE 03/15/2032 5,130 INTEREST PAYMENT 10-15-04 | 5.1300 | 63,775.74 |
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 10/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ DUE 03/15/2032 6,130 INT R/D 09-04 P/D 10-15-04 REPO P & I 6,2400 | 6.1300 | 65,828.89 | |||
| 10/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DUE 02/15/2032 5,530 INTEREST PAYMENT 10-15-04 | 5.5300 | 79,065.84 | |||
| 10/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2520 CLASS SQ DUE 02/15/2032 5,130 INTEREST PAYMENT 10-15-04 | 5.1300 | 31,510.16 | |||
| 10/19/04 | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB DUE 01/18/2034 5,911 INT R/D 10-04 P/D 10-16-04 REPO P & I 5,4212 | 5.3110 | 188,367.64 | |||
| 10/20/04 | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2033 5,138 INT R/D 09-04 P/D 10-20-04 REPO P & I 5,1387 | 5.1380 | 188,420.83 | |||
| 10/25/04 | FANNIE MAE CMO/SERIES 2003-13 S RCP-I/O FTR DUE 03/25/2033 6,160 INTEREST PAYMENT 10-25-04 | 6.1600 | 152,338.86 | |||
| 10/25/04 | FEDERAL NATIONAL MTG ASSN SERIES 2004-49 CLASS SW DUE 01/25/2033 5,160 INTEREST PAYMENT 10-25-04 | 5.1600 | 64,294.00 | |||
| TOTAL | $854,720.35 | |||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 10/04/04 | DELIVERED | UNITED STATES TREASURY NOTE DUE 08/31/2006 2,375 DUE 08/31/06 FITM F2670490 AZ TERM RESALE AGREEMENT | 912828CU2 | -25,000,000 | 25,062,500.00 | ||
| 10/04/04 | INTEREST | UNITED STATES TREASURY NOTE DUE 08/31/2006 2,375 FITM F2670490 AZ RESALE INTEREST | 912828CU2 | 10,519.29 | |||
| 10/05/04 | RECEIVED | UNITED STATES TREASURY NOTE DUE 09/30/2006 2,500 2,500 DUE 09/30/06 FITM F2670490 A1 RESALE AGREEMENT | 25,000,000 | 25,000,000.00 | |||
| 10/06/04 | JOURNAL | UNITED STATES TREASURY NOTE ADJ REPO AO 10-4 2,500 DUE 09/30/06 | 25,000,000 | 25,000,000.00 | |||
| 10/06/04 | JOURNAL | UNITED STATES TREASURY NOTE ADJ REPO AO 10-4 2,500 DUE 09/30/06 | 25,000,000 | 25,000,000.00 | |||
| 10/06/04 | INTEREST | UNITED STATES TREASURY NOTE DUE 09/30/2006 2,500 REV REPO INT,AO 10-5 | 1,062.50 | ||||
| 10/07/04 | JOURNAL | UNITED STATES TREASURY NOTE ADJ REPO AO 10-4 2,500 DUE 09/30/06 | -25,000,000 | 25,000,000.00 | |||
| 10/12/04 | JOURNAL | FEDL HOME LOAN MTG CORP#S02684 SERIES 218 CL PO DUE 02/01/32 FITM F2683256 AZ TERM REPO AGREEMENT | 12,600,430 | 7,320,000.00 | |||
| 10/12/04 | JOURNAL | FEDL HOME LOAN MTG CORP#S02684 SERIES 218 CL PO DUE 02/01/32 FITM F22863213 A1 REPO AGREEMENT | -12,600,430 | 9,478,000.00 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 10/12/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB 5,421 DUE 01/16/34 FITM F2653155 AZ TERM REPO AGREEMENT | 41,695,395 | 2,816,000.00 | |||
| 10/12/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB 5,421 DUE 01/16/34 FITM F2653215 A1 REPO AGREEMENT | -41,695,395 | 3,683,000.00 | |||
| 10/12/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,138 DUE 02/20/33 FITM F2683215 AZ TERM REPO AGREEMENT | 44,000,000 | 5,866,000.00 | |||
| 10/12/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,138 DUE 02/20/33 FITM F2683217 A1 REPO AGREEMENT | -44,000,000 | 6,299,000.00 | |||
| 10/12/04 | INTEREST | FEDL HOME LOAN MTG CORP#S02684 SERIES 218 CL PO DUE 02/01/2032 0,000 FITM F2683256 AZ REPO INTEREST | 11,272.80 | ||||
| 10/12/04 | INTEREST | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB DUE 01/16/2034 5,421 FITM F2653155 AZ REPO INTEREST | 2,940.37 | ||||
| 10/12/04 | INTEREST | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2033 5,138 FITM F2683217 AZ REPO INTEREST | 27,708.70 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 10/14/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB 5,421 DUE 01/16/34 FITM F2883267 A1 REPO AGREEMENT | -41,695,395 | ||||
| 10/14/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB 5,421 DUE 01/16/34 FITM F2883215 A2 TERM REPO AGREEMENT | 41,695,395 | 3,683,000.00 | |||
| 10/14/04 | INTEREST | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB DUE 01/16/2034 5,421 FITM F2883215 A2 REPO INTEREST | 423.55 | ||||
| 10/25/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,040 DUE 02/20/33 FITM F2993307 A1 REPO AGREEMENT | -44,000,000 | 5,000,000.00 | |||
| 10/25/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,040 DUE 02/20/33 FITM F2983217 A2 TERM REPO AGREEMENT | 44,000,000 | 6,299,000.00 | |||
| 10/25/04 | INTEREST | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2033 5,040 FITM F2883217 A2 REPO INTEREST | 4,708.50 | ||||
| 10/26/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,040 DUE 02/20/33 FITM F2993307 A2 TERM REPO AGREEMENT | 44,000,000 | 5,000,000.00 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 10/26/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,040 DUE 02/20/33 FITM A1 REPO AGREEMENT | -44,000,000 | 5,363,000.00 | |||
| 10/26/04 | INTEREST | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2033 5,040 FITM F2993307 A2 REPO INTEREST | 287.50 | ||||
| TOTAL | -106,031,341.42 | $79,897,081.79 | |||||
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 10/13/04 | JOURNAL | FNMA-30YR(FNMA)GTD SETT,10/04 5,500 DUE 10/01/34 MBS NET 10/13/04 | 52,343.75 | |
| 10/19/04 | JOURNAL | SEP 04 SPEC CLEARING FEES | 1,000.00 | |
| TOTAL | -53,343.75 | |||