EFTA00195786
| ACCOUNT EXECUTIVE | GNMA GOVT BOND |
| VISIT OUR WEBSITE | www.bearstearns.com |
| Transaction Detail | 7 |
| FINANCIAL TRUST CO INC |
| C/O JEFFREY EPSTEIN |
| 6100 RED HOOK QUARTER |
| ST B3 |
| ST THOMAS VI 00802 |
| TOTAL VALUE OF SECURITIES THIS PERIOD | 11,635,695 |
| LONG ACCRUED INTEREST | 110,415 |
| NET CREDIT BALANCE | 244,955 |
| NET EQUITY THIS PERIOD | $11,991,065 |
| NET EQUITY LAST STATEMENT | 12,027,839 |
| CHANGE SINCE LAST STATEMENT | -36,774 |
| THIS PERIOD | |
| OpeningBalance | $334,039.38 |
| Securities Sold | 238,130,859.91 |
| Dividends/Interest | 881,569.99 |
| Amount Credited | $239,012,429.90 |
| Securities Bought | -238,871,224.78 |
| Dividends/Interest Charged | -230,189.07 |
| Miscellaneous | -100.00 |
| Amount Debited | $-239,101,513.85 |
| Net Cash Activity | -89,083.95 |
| Closing Balance | $244,955.43 |
| OPENING | CLOSING | |
| Margin | 334,039.38 | 244,955.43 |
| Net Cash Balance | $334,039.38 | $244,955.43 |
| THIS PERIOD | YEAR TO DATE | |
| U.S.Govt.Bond Int. | 36,256.91 | 411,620.51 |
| Govt.Agency Int. | 677,473.11 | 9,246,322.65 |
| Corp.Bond Int. | 147,441.74 | 2,017,691.73 |
| Credit Balance Int. | 0.00 | 1,022.46 |
| Reverse Repurchase Int. | 72,266.51 | 324,614.73 |
| Total | $933,438.27 | $12,001,272.08 |
| Bond Purchase Int. | -209,538.14 | -1,377,851.91 |
| Margin Int.Paid | -252.70 | -2,023.40 |
| Repurchase Int.Exp. | -8,708.90 | -217,794.23 |
| Cash/Cash Equivalent | 244,955 |
| Fixed Income | 11,635,695 |
| Total | $11,880,650 |
| DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|
| CASH BALANCE | 244,955 | |||||
| TOTAL CASH & CASH EQUIVALENTS | $244,955 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DATED DATE 10/11/02 BOOK ENTRY ONLY DUE 02/15/2032, 5,310% FACTOR = ,26682586 | MRGN | 16,009,551 | 9.8266 | 1,573,192 | 35,424 | 850,107 | 54.0371 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DATED DATE 10/01/02 BOOK ENTRY ONLY DUE 02/15/2032, 4,910% FACTOR = ,26682585 | MRGN | 6,867,343 | 8.8980 | 611,058 | 14,050 | 337,187 | 55.1809 | |
| FEDERAL NATIONAL MTG ASSN STRUP MTG SERIES 322 CL PO DATED DATE 03/01/02 BOOK ENTRY ONLY DUE 03/01/2032, .001% FACTOR = 1,00000000 | MRGN | 3,910,775 | 81.9844 | 3,206,224 | 3 | 39 | 0.0012 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DATED DATE 07/02/02 BOOK ENTRY ONLY DUE 03/15/2032, 4,910% FACTOR = ,23888857 | MRGN | 13,780,270 | 8.4914 | 1,170,134 | 28,191 | 676,611 | 57.8234 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL NATIONAL MTG ASSN | MRGN | 14,402,918 | 9.8728 | 1,421,966 | 9,642 | 694,221 | 48.8212 | |
| SERIES 2003-49 CLASS SW DATED DATE 04/30/03 BOOK ENTRY ONLY DUE 01/25/2033 4,820% FACTOR = .59254784 | ||||||||
| Total Government& Agency Obligations | $7,982,574 | $87,310 | $2,558,165 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FANNIE MAE CMO/SERIES 2003-13 S RCR-I/O FLTR DATED DATE 02/25/03 BOOK ENTRY ONLY DUE 03/25/2033 5,820% FACTOR = .57172828 | MRGN | 28,586,414 | 12.7792 | 3,653,121 | 23,105 | 1,663,729 | 45.5427 | |
| Total CorporateBonds | $3,653,121 | $23,105 | $1,663,729 | |||||
| TOTAL FIXED INCOME | $11,635,695 | $110,415 | $4,221,894 |
| YOUR PORTFOLIOHOLDINGSACCRUED INTEREST | $110,415 |
| YOUR PORTFOLIOHOLDINGSESTIMATED ANNUAL INCOME | $4,221,894 |
| YOUR PRICED PORTFOLIOHOLDINGS | $11,880,650 |
| PURCHASE/START DATE | REPURCHASEDATE | PRICINGRATE | PURCHASE PRICE/PRINCIPAL | ACCRUED REPOINTEREST* | QUANTITY(FACE AMOUNT) | CUSIP | DESCRIPTION | |
|---|---|---|---|---|---|---|---|---|
| YOU PROVIDED(MARGIN) | 09/15/04 | OPEN | 0.000 | -50,000,000 | FEDERAL HOME LOAN MTG CORPSERIES 2488 CLASS SQ 5.9100 03/15/32 | |||
| YOU SOLD(REPO) | 10/12/04 | 01/10/05 | 2.260 | -9,478,000 | -29,750 | -50,000,000 | F H L M C - STRIP PRINCIPAL ONLY | |
| YOU SOLD(REPO) | 10/14/04 | OPEN | 0.010 | -1 | -44,389,962 | GOVERNMENT NATIONAL MTG ASSOCSERIES 2004-2 CLASS S 5.0987 01/16/34 | ||
| YOU SOLD(REPO) | 11/24/04 | 12/13/04 | 2.340 | -3,260,000 | -1,483 | -44,000,000 | GOVERNMENT NATIONAL MTG ASSOCSERIES 2004-5 CLASS P 4.8100 02/20/33 | |
| YOU BOUGHT(REVERSE) | 11/30/04 | OPEN | 1.650 | 50,000,000 | 2,291 | 50,000,000 | USTR 2.8750 11/30/06 | |
| TOTAL REVERSE REPURCHASE TRANSACTIONS | $50,000,000 | $2,291 | ||||||
| TOTAL REPURCHASE TRANSACTIONS | $-12,738,001 | $-31,233 | ||||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 11/03/04 | 11/02/04 | SOLD | UNITED STATES TREASURY NOTE DUE 10/31/2006 02,500% AO 30 YIELD 2,605 % 10 MATURITY GVER REF # G307/1010 A1 | -25,000,000 | 99.79688 | 24,949,218.75 5,179.56 | ||
| 11/03/04 | 11/02/04 | BOUGHT | UNITED STATES TREASURY NOTE DUE 09/30/2006 02,500% MS 31 Yield 2,584 % 10 MATURITY GVER REF # G307/1014 A1 | 25,000,000 ACCR. INT. | 99.84375 | 24,960,937.50 58,379.12 | ||
| 11/05/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0.001 DUE 03/01/02 PRINCIPAL REDUCTN 11-25-04 | -130,707 | |||||
| 11/10/04 | JOURNAL | FANNIE MAE CMO/SERIES 2003-13 S PCR-I/O FLTR 6,067 DUE 03/25/33 | 1 | |||||
| 11/12/04 | 11/08/04 | SOLD | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2002 01,000% REF # AS OF 11/08/04 BS | -12,238,935 | 2.68750 ACCR. INT. | 328,921.38 9,179.20 | ||
| 11/12/04 | 11/08/04 | SOLD | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2002 01,000% REF # AS OF 11/08/04 BS | -12,238,935 | 2.68750 ACCR. INT. | 328,921.38 9,179.20 | ||
| 11/12/04 | 10/15/04 | BOUGHT | UNITED STATES TREASURY NOTE DUE 09/15/2007 02,750% FA 15 YIELD 2,758 % 10 MATURITY GVER REF # G317/1013 A1 ORIGINAL SD 10/18/04 AS OF 10/15/04 | 15,000,000 ACCR. INT. | 99.97656 | 14,996,484.38 71,739.13 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 11/15/04 | PRINCIPAL | FEDL HOME LOAN MTG CORP#S02684 SERIES 218 CL PO DUE 02/01/32 PRIN RD 10-04 P/D 11-15-04 REPO P & I 0,0000 | 337,316.00 | |||||
| 11/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SI 4,910 DUE 02/15/32 PRINCIPAL REDUCTN 11-15-04 | -434,132 | |||||
| 11/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE 5,310 DUE 02/15/32 PRINCIPAL REDUCTN 11-15-04 | -440,368 | |||||
| 11/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI 4,910 DUE 02/15/32 PRINCIPAL REDUCTN 11-15-04 | -188,897 | |||||
| 11/18/04 | 11/17/04 | SOLD | UNITED STATES TREASURY NOTE DUE 10/31/2006 02,500% AO 30 YIELD 2,850 % TO MATURITY GVER REF # A1 | -25,000,000 | 99.33984 ACCR. INT. | 24,834,960.94 31,077.35 | ||
| 11/22/04 | 11/22/04 | SOLD | WI USTR 21 DUE 11/30/2006 02,875% WHEN AS & IE ISSUED YIELD 2,980 % TO MATURITY GVER REF # A1 | -50,000 | 99.79760 | |||
| 11/23/04 | 11/22/04 | BOUGHT | UNITED STATES TREASURY NOTE DUE 10/31/2006 02,500% AO 30 YIELD 2,993 % TO MATURITY GVER REF # A1 | 50,000,000 ACCR. INT. | 99.17969 | 49,589,844.00 79,419.89 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 11/23/04 | 11/22/04 | WI USTR 2Y DUE 11/30/2006 02,875% WHEN ISSUE RESCINDED YIELD 2,980 % TO MATURITY TO CXL PREVIOUS SELL | 50,000 | 99.79760 | ||||
| 11/26/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 PRINCIPAL PAYMENT 11-25-04 | 130,707.45 | |||||
| 11/26/04 | PRINCIPAL | FANNIE MAE CMO/SERIES 2003-13 S RCR-I/O FLTR 6,881 DUE 03/25/33 PRINCIPAL REDUCTN 11-25-04 | -573,881 | |||||
| 11/26/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW 5,881 DUE 01/25/33 PRINCIPAL REDUCTN 11-25-04 | -289,143 | |||||
| 11/30/04 | 11/22/04 | SOLD | UNITED STATES TREASURY NOTE DUE 11/30/2006 02,875% MN 31 YIELD 2,980 % TO MATURITY GVER REF # A5 AS OF 11/22/04 | -50,000,000 | 99.79760 | 49,898,797.50 | ||
| TOTAL | -89,756,804.02 | $100,863,458.71 | ||||||
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 11/01/04 | AVG BAL 684,530RT 0.428 021 OFFICE INTEREST 1004 | 252.70 |
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 11/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2032 INT R/D 10-04 P/D 11-15-04 REPO P & I | 1.0000 | 20,398.23 | |||
| 11/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DUE 03/15/2032 INTEREST PAYMENT 11-15-04 | 4.9100 | 60,766.57 | |||
| 11/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ DUE 03/15/2032 INT R/D 10-04 P/D 11-15-04 REPO P & I | 5.9100 | 62,938.37 | |||
| 11/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DUE 02/15/2032 INTEREST PAYMENT 11-15-04 | 5.3100 | 75,806.71 | |||
| 11/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2558 CLASS SI DUE 02/15/2032 INTEREST PAYMENT 11-15-04 | 4.9100 | 30,165.42 | |||
| 11/16/04 | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB DUE R/D 16-2034 INT R/D 11-04 P/D 11-16-04 REPO P & I | 5.3110 | 182,594.29 | |||
| 11/17/04 | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2032 REV ENTRY A/O 11/15 | 1.0000 | 20,398.23 | |||
| 11/22/04 | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2033 INT R/D 10-04 P/D 12-04 REPO P & I | 5.0400 | 184,800.00 |
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 11/26/04 | FANNIE MAE CMO/SERIES 2003-13 S RCR-I/O FLTR DUE 03/25/2033 6,881 INTEREST PAYMENT 11-25-04 | 6.8810 | 147,441.74 | |||
| 11/26/04 | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW DUE 01/25/2033 5,881 INTEREST PAYMENT 11-25-04 | 5.8810 | 62,043.35 | |||
| TOTAL | -20,650.93 | $826,954.68 | ||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 11/03/04 | RECEIVED | UNITED STATES TREASURY NOTE DUE 10/31/2006 2,500 2,500 DUE 10/31/06 FITM A1 RESALE AGREEMENT | 25,000,000 | 25,031,250.00 | |||
| 11/03/04 | DELIVERED | UNITED STATES TREASURY NOTE DUE 09/30/2006 2,500 2,500 DUE 09/30/06 FITM A2 TERM RESALE AGREEMENT | -25,000,000 | 25,000,000.00 | |||
| 11/03/04 | INTEREST | UNITED STATES TREASURY NOTE DUE 09/30/2006 2,500 FITM A2 RESALE INTEREST | 28,392.36 | ||||
| 11/12/04 | JOURNAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 FITMARGN A2 TERM REPO AGREEMENT | 24,477,870 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 11/12/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,040 DUE 02/20/23 FITM A2 TERM REPO AGREEMENT | 44,000,000 | 5,363,000.00 | |||
| 11/12/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,040 DUE 02/20/23 FITM A1 REPO AGREEMENT | -44,000,000 | 5,623,000.00 | |||
| 11/12/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,040 DUE 02/20/23 FITM A2 REPO AGREEMENT | 44,000,000 | 5,623,000.00 | |||
| 11/12/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,040 DUE 02/20/23 FITM A3 REPO AGREEMENT | -44,000,000 | 5,623,000.00 | |||
| 11/12/04 | DELIVERED | UNITED STATES TREASURY NOTE DUE 08/15/2007 2,750 2,750 DUE 08/15/07 FITM A2 TERM RESALE AGREEMENT | -15,000,000 | 15,037,500.00 | |||
| 11/12/04 | INTEREST | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2003 5,040 FITM A2 REPO INTEREST | 5,242.33 | ||||
| 11/12/04 | INTEREST | UNITED STATES TREASURY NOTE DUE 08/15/2007 2,750 FITM A2 RESALE INTEREST | 28,496.06 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 11/16/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,040 DUE 02/20/33 FITM F3213185 A1 REPO AGREEMENT | -44,000,000 | 3,675,000.00 | |||
| 11/16/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,040 DUE 02/20/33 FITM A4 TERM REPO AGREEMENT | 44,000,000 | 5,623,000.00 | |||
| 11/16/04 | INTEREST | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2033 5,040 FITM A4 REPO INTEREST | 1,436.99 | ||||
| 11/18/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,040 DUE 02/20/33 FITM F3213185 A2 TERM REPO AGREEMENT | 44,000,000 | 3,675,000.00 | |||
| 11/18/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 5,040 DUE 02/20/33 FITM F3233174 A1 REPO AGREEMENT | -44,000,000 | 4,000,000.00 | |||
| 11/18/04 | DELIVERED | UNITED STATES TREASURY NOTE DUE 10/31/2006 2,500 2,500 DUE 10/31/06 FITM A2 TERM RESALE AGREEMENT | -25,000,000 | 25,031,250.00 | |||
| 11/18/04 | RECEIVED | UNITED STATES TREASURY NOTE DUE 10/31/2006 2,500 2,500 DUE 10/31/06 FITM F3230504 A1 RESALE AGREEMENT | 50,000,000 | 50,000,000.00 |
| Settlement Date | Trade Date | Transaction | Description | SYMBOL/CUSIP | Quantity | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 11/18/04 | INTEREST | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2033 5,040 FITM F3213185 A2 REPO INTEREST | 469.58 | ||||
| 11/18/04 | INTEREST | UNITED STATES TREASURY NOTE DUE 10/31/2006 2,500 FITM A2 RESALE INTEREST | 13,600.31 | ||||
| 11/23/04 | DELIVERED | UNITED STATES TREASURY NOTE DUE 10/31/2006 2,500 2,500 DUE 10/31/2006 2,500 FITM F3230504 A2 TERM RESALE AGREEMENT | -50,000.00 | 50,000,000.00 | |||
| 11/23/04 | INTEREST | UNITED STATES TREASURY NOTE DUE 10/31/2006 2,500 FITM F3230504 A2 RESALE INTEREST | 1,777.78 | ||||
| 11/24/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 4,810 DUE 02/20/2033 FITM A1 REPO AGREEMENT | -44,000.00 | 3,260,000.00 | |||
| 11/24/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 4,810 DUE 02/20/2033 FITM F323174 A2 TERM REPO AGREEMENT | 44,000.00 | 4,000,000.00 | |||
| 11/24/04 | INTEREST | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2033 4,810 FITM F323174 A2 REPO INTEREST | 1,560.00 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 11/30/04 | RECEIVED | UNITED STATES TREASURY NOTE DUE 11/30/2006 2,875 2,875 DUE 11/30/06 FITM A1 RESALE AGREEMENT | 50,000,000 | 50,000,000.00 |
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 11/16/04 | JOURNAL | OCT 04 SPEC CLEARING FEES | 100.00 | |
| TOTAL | -100.00 |