## Statements EFTA00195772
| ACCOUNT EXECUTIVE | GNMA GOVT BOND |
| VISIT OUR WEBSITE | www.bearstearns.com |
| Transaction Detail | 7 |
| FINANCIAL TRUST CO INC |
| C/O JEFFREY EPSTEIN |
| 6100 RED HOOK QUARTER |
| ST B3 |
| ST THOMAS VI 00802 |
| TOTAL VALUE OF SECURITIES THIS PERIOD | 11,218,594 |
| LONG ACCRUED INTEREST | 112,288 |
| NET CREDIT BALANCE | 732,186 |
| NET EQUITY THIS PERIOD | $12,063,068 |
| NET EQUITY LAST STATEMENT | 11,991,065 |
| CHANGE SINCE LAST STATEMENT | 72,003 |
| THIS PERIOD | |
| OpeningBalance | $244,955.43 |
| Securities Sold | 236,379,521.16 |
| Dividends/Interest | 806,740.09 |
| Amount Credited | $237,186,261.25 |
| Securities Bought | -236,520,917.46 |
| Dividends/Interest Charged | -177,712.91 |
| Miscellaneous | -400.00 |
| Amount Debited | $-236,699,030.37 |
| Net Cash Activity | 487,230.88 |
| Closing Balance | $732,186.31 |
| OPENING | CLOSING | |
| Margin | 244,955.43 | 732,186.31 |
| Net Cash Balance | $244,955.43 | $732,186.31 |
| THIS PERIOD | YEAR TO DATE | |
| U.S.Govt.Bond Int. | 45,415.52 | 457,036.03 |
| Govt.Agency Int. | 621,692.32 | 9,868,014.97 |
| Corp.Bond Int. | 138,644.11 | 2,156,335.84 |
| Credit Balance Int. | 988.14 | 2,010.60 |
| Reverse Repurchase Int. | 69,020.66 | 393,635.39 |
| Total | $875,760.75 | $12,877,032.83 |
| Bond Purchase Int. | -177,712.91 | -1,555,564.82 |
| Margin Int.Paid | 0.00 | -2,023.40 |
| Repurchase Int.Exp. | -6,104.96 | -223,899.19 |
| Cash/Cash Equivalent | 732,186 |
| Fixed Income | 11,218,594 |
| Total | $11,950,780 |
| DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|
| CASH BALANCE | 732,186 | |||||
| TOTAL CASH & CASH EQUIVALENTS | $732,186 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DATED DATE 10/11/02 BOOK ENTRY ONLY DUE 02/15/2032, 4,997% FACTOR = ,25880121 | MRGN | 15,528,072 | 9.7376 | 1,512,056 | 34,488 | 775,938 | 51.3168 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DATED DATE 10/01/02 BOOK ENTRY ONLY DUE 02/15/2032, 4,597% FACTOR = ,25880120 | MRGN | 6,660,811 | 8.8299 | 588,144 | 13,610 | 306,197 | 52.0616 | |
| FEDERAL NATIONAL MTG ASSN STRUP MTG SERIES 322 CL PO DATED DATE 03/01/02 BOOK ENTRY ONLY DUE 03/01/2032, .001% FACTOR = 1,00000000 | MRGN | 3,787,124 | 83.3594 | 3,156,923 | 3 | 38 | 0.0012 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DATED DATE 07/02/02 BOOK ENTRY ONLY DUE 03/15/2032, 4,597% FACTOR = ,23239523 | MRGN | 13,405,702 | 8.4119 | 1,127,669 | 27,389 | 616,260 | 54.6490 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL NATIONAL MTG ASSN | MRGN | 14,098,699 | 9.1979 | 1,296,788 | 10,768 | 646,002 | 49.8155 | |
| SERIES 2003-49 CLASS SW | ||||||||
| DATED DATE 04/30/03 | ||||||||
| BOOK ENTRY ONLY | ||||||||
| DUE 01/25/2033 4,582% | ||||||||
| FACTOR = .58003204 | ||||||||
| Total Government& Agency Obligations | $7,681,580 | $86,258 | $2,344,435 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FANNIE MAE CMO/SERIES 2003-13 S RCR-I/O FLTR DATED DATE 02/25/03 BOOK ENTRY ONLY DUE 03/25/2033 5,582% FACTOR = .55965223 | MRGN | 27,982,611 | 12.6400 | 3,537,014 | 26,030 | 1,561,989 | 44.1612 | |
| Total CorporateBonds | $3,537,014 | $26,030 | $1,561,989 | |||||
| TOTAL FIXED INCOME | $11,218,594 | $112,288 | $3,906,424 |
| YOUR PORTFOLIOHOLDINGSACCRUED INTEREST | $112,288 |
| YOUR PORTFOLIOHOLDINGSESTIMATED ANNUAL INCOME | $3,906,424 |
| YOUR PRICED PORTFOLIOHOLDINGS | $11,950,780 |
| PURCHASE/ START DATE | REPURCHASE DATE | PRICING RATE | PURCHASE PRICE/ PRINCIPAL | ACCRUED REPO INTEREST* | QUANTITY (FACE AMOUNT) | CUSIP | DESCRIPTION | |
|---|---|---|---|---|---|---|---|---|
| YOU PROVIDED (MARGIN) | 09/15/04 | OPEN | 0.000 | -50,000,000 | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ 5.5975 03/15/32 | |||
| YOU SOLD (REPO) | 10/12/04 | 01/10/05 | 2.260 | -9,478,000 | -49,385 | -50,000,000 | F H L M C - STRIP PRINCIPAL ONLY | |
| YOU SOLD (REPO) | 10/14/04 | OPEN | 0.010 | -1 | -44,389,962 | GOVERNMENT NATIONAL MTG ASSOC SERIES 2004-2 CLASS S 4.7931 01/16/34 | ||
| YOU SOLD (REPO) | 12/22/04 | 01/13/05 | 2.610 | -2,500,000 | -2,175 | -22,100,000 | GOVERNMENT NATIONAL MTG ASSOC SERIES 2004-5 CLASS P 4.5400 02/20/33 | |
| YOU PROVIDED (MARGIN) | 12/22/04 | OPEN | 0.000 | -21,900,000 | GOVERNMENT NATIONAL MTG ASSOC SERIES 2004-5 CLASS P 4.5400 02/20/33 | |||
| YOU BOUGHT (REVERSE) | 12/31/04 | OPEN | 1.420 | 75,000,000 | 8,875 | 75,000,000 | USTR 3.0000 12/31/06 | |
| TOTAL REVERSE REPURCHASE TRANSACTIONS | $75,000,000 | $8,875 | ||||||
| TOTAL REPURCHASE TRANSACTIONS | $-11,978,001 | $-51,560 | ||||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 12/08/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 PRINCIPAL REDUCTN 12-25-04 | -123,651 | |||||
| 12/15/04 | PRINCIPAL | FEDL HOME LOAN MTG CORP#S02684 SERIES 218 CL PO DUE 02/01/32 PRIN R/O 11-04 PID 12-15-04 REPO P & I 0,0000 | 368,807.00 | |||||
| 12/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL 4,010 DUE 03/15/32 PRINCIPAL REDUCTN 12-15-04 | -374,568 | |||||
| 12/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE 5,010 DUE 02/15/32 PRINCIPAL REDUCTN 12-15-04 | -481,479 | |||||
| 12/15/04 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2600 CLASS SI 4,010 DUE 02/15/32 PRINCIPAL REDUCTN 12-15-04 | -206,532 | |||||
| 12/23/04 | 12/22/04 | SOLD | UNITED STATES TREASURY NOTE DUE 11/03/0006 02/27% MN 31 SPECIAL INSTRUCTIONS YIELD 3,008 % TO MATURITY GVER REF # G3575085 A3 WWEB | -25,000,000 | 99.75000 ACCR. INT. | 24,937,500.00 45,415.52 | ||
| 12/27/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 0,001 DUE 03/01/32 PRINCIPAL PAYMENT 12-25-04 | 123,651.00 | |||||
| 12/27/04 | PRINCIPAL | FANNIE MAE CMO/SERIES 2003-13 S RCR-I/O FLTR 5,820 DUE 100/25/33 PRINCIPAL REDUCTN 12-25-04 | -603,803 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 12/27/04 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW 4,820 DUE 01/25/33 PRINCIPAL REDUCTN 12-25-04 | -304,219 | |||||
| 12/30/04 | 12/29/04 | BOUGHT | UNITED STATES TREASURY NOTE DUE 11/30/2006 02,875% MN 31 SPECIAL INSTRUCTIONS YIELD 3,094 % TO MATURITY GVER REF # G3644702 B1 WWEB | 25,000,000 ACCR. INT. | 99.59375 | 24,898,437.50 59,237.64 | ||
| 12/30/04 | 12/29/04 | BOUGHT | UNITED STATES TREASURY NOTE DUE 11/30/2006 02,875% MN 31 SPECIAL INSTRUCTIONS YIELD 3,094 % TO MATURITY GVER REF # G3644702 A3 WWEB | 50,000,000 ACCR. INT. | 99.59375 | 49,796,875.00 118,475.27 | ||
| 12/31/04 | 12/29/04 | SOLD | UNITED STATES TREASURY NOTE DUE 12/31/2006 03,000% JD 30 SPECIAL INSTRUCTIONS YIELD 3,124 % TO MATURITY GVER REF # G3644700 B3 WWEB | -25,000,000 | 99.76139 | 24,940,347.50 | ||
| 12/31/04 | 12/29/04 | SOLD | UNITED STATES TREASURY NOTE DUE 12/31/2006 03,000% JD 30 SPECIAL INSTRUCTIONS YIELD 3,124 % TO MATURITY GVER REF # G3644700 A5 WWEB | -50,000,000 | 99.76139 | 49,880,695.00 | ||
| TOTAL | -$74,873.025.41 | $100,296.416.02 | ||||||
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 12/01/04 | AVG BAL 405,430RT 1.260 021 OFFICE INTEREST 1104 | 425.84 |
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 12/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DUE 03/15/2032 INTEREST PAYMENT 12-15-04 | 4.9100 | 56,384.27 | |||
| 12/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ DUE 03/15/2032 INT R/D 11-04 P/D 12-15-04 REPO P & I 5,9100 | 5.9100 | 58,826.32 | |||
| 12/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2500 CLASS SE DUE 02/15/2032 INTEREST PAYMENT 12-15-04 | 5.3100 | 70,842.27 | |||
| 12/15/04 | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DUE 02/15/2032 INTEREST PAYMENT 12-15-04 | 4.9100 | 28,098.88 | |||
| 12/16/04 | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-2 CLASS SB DUE 01/16/2034 INT R/D 12-04 P/D 12-16-04 REPO P & I 5,0987 | 5.0980 | 173,322.19 | |||
| 12/21/04 | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2033 INT R/D 11-04 P/D 12-20-04 REPO P & I 4,8100 | 4.5400 | 176,366.67 | |||
| 12/27/04 | FANNIE MAE CMOI SERIES 2003-13 S RCR-U/O FLTR DUE 03/25/2033 INTEREST PAYMENT 12-25-04 | 5.8200 | 138,644.11 | |||
| 12/27/04 | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW DUE 01/15/2033 INTEREST PAYMENT 12-25-04 | 4.8200 | 57,851.72 |
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 12/31/04 | AVG BAL 475,286RT 1.374 | 562.30 | ||||
| 021 OFFICE INTEREST 1204 | ||||||
| TOTAL | $761,324.57 | |||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 12/13/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 4,810 DUE 02/20/33 FITM A3 REPO AGREEMENT | -44,000,000 | 3,186,000.00 | |||
| 12/13/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 4,810 DUE 02/20/33 FITM A2 TERM REPO AGREEMENT | 44,000,000 | 3,260,000.00 | |||
| 12/13/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 4,810 DUE 02/20/33 FITM A1 REPO AGREEMENT | -44,000,000 | 5,186,000.00 | |||
| 12/13/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 4,810 DUE 02/20/33 FITM A2 REPO AGREEMENT | 44,000,000 | 5,186,000.00 | |||
| 12/13/04 | INTEREST | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2033 4,810 FITM A2 REPO INTEREST | 4,026.10 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 12/22/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 4,540 DUE 02/20/23 FITM REPO AGREEMENT | -21,900,000 | ||||
| 12/22/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 4,540 DUE 02/20/23 FITM A1 REPO AGREEMENT | -22,100,000 | 2,500,000.00 | |||
| 12/22/04 | JOURNAL | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS 4,540 DUE 02/20/23 FITM A4 TERM REPO AGREEMENT | 44,000,000 | 3,186,000.00 | |||
| 12/22/04 | INTEREST | GOVERNMENT NATIONAL MTG ASSN SERIES 2004-5 CLASS PS DUE 02/20/2033 4,540 FITM REPO INTEREST | 2,078.86 | ||||
| 12/23/04 | DELIVERED | UNITED STATES TREASURY NOTE DUE 11/30/2006 2,875 DUE 11/30/2006 FITM A2 TERM RESALE AGREEMENT | -50,000,000 | 50,000,000.00 | |||
| 12/23/04 | RECEIVED | UNITED STATES TREASURY NOTE DUE 11/30/2006 2,875 DUE 11/30/2006 FITM A1 RESALE AGREEMENT | 75,000,000 | 75,187,500.00 | |||
| 12/23/04 | INTEREST | UNITED STATES TREASURY NOTE DUE 11/30/2006 2,875 FITM A2 RESALE INTEREST | 49,597.22 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 12/30/04 | DELIVERED | UNITED STATES TREASURY NOTE DUE 11/30/2006 2,875 DUE 11/30/06 FITM A2 TERM RESALE AGREEMENT | -75,000,000 | 75,187,500.00 | |||
| 12/30/04 | INTEREST | UNITED STATES TREASURY NOTE DUE 11/30/2006 2,875 FITM A2 RESALE INTEREST | 19,423.44 | ||||
| 12/31/04 | RECEIVED | UNITED STATES TREASURY NOTE DUE 12/31/2006 3,000 3,000 DUE 12/31/06 FITM A1 RESALE AGREEMENT | 75,000,000 | 75,000,000.00 | |||
| TOTAL | $-161,825,604.96 | $136,128,520.66 | |||||
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 12/15/04 | JOURNAL | NOV 04 SPEC CLEARING FEES | 400.00 | |
| TOTAL | -400.00 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 02/15/05 | 12/16/04 | SOLD | FNMA-15YR(FNMA-15)GTD SETT,02/05 DUE 02/01/2020 05,500% | -11,000,000.00 | 103.1093 | 11,342,031.25 | ||
| REF # | BS | |||||||
| TOTAL | $39,149,843.76 | $39,137,656.25 | ||||||