EFTA00195760 OFFICE SERVICING YOUR ACCOUNT Bear, Stearns & Co. Inc. 383 Madison Avenue New York, New York 10179
| ACCOUNT EXECUTIVE | GNMA GOVT BOND |
| VISIT OUR WEBSITE | www.bearstearns.com |
| Financial Summary | 3 |
| Your Portfolio Holdings | 4 |
| Transaction Detail | |
| Trades Not Yet Settled | 11 |
| FINANCIAL TRUST CO INC |
| C/O JEFFREY EPSTEIN |
| 6100 RED HOOK QUARTER |
| ST B3 |
| ST THOMAS VI 00802 |
| TOTAL VALUE OF SECURITIES THIS PERIOD | 22,463,638 |
| LONG ACCRUED INTEREST | 521,898 |
| NET CREDIT BALANCE | 517 |
| NET EQUITY THIS PERIOD | $22,986,053 |
| NET EQUITY LAST STATEMENT | 14,249,549 |
| CHANGE SINCE LAST STATEMENT | 8,736,503 |
| THIS PERIOD | |
| OpeningBalance | $24,520.47 |
| Securities Sold | 25,988,373.53 |
| Dividends/Interest | 954,977.65 |
| Miscellaneous | 14,376,739.01 |
| Amount Credited | $41,320,090.19 |
| Securities Bought | -25,965,207.77 |
| Funds Withdrawn | -366,738.00 |
| Dividends/Interest Charged | -22,648.15 |
| Miscellaneous | -14,989,500.00 |
| Amount Debited | $-41,344,093.92 |
| Net Cash Activity | -24,003.73 |
| Closing Balance | $516.74 |
| OPENING | CLOSING | |
| Margin | 24,520.47 | 516.74 |
| Net Cash Balance | $24,520.47 | $516.74 |
| THIS PERIOD | YEAR TO DATE | |
| Govt. Agency Int. | 954,977.65 | 954,977.65 |
| Reverse Repurchase Int. | 1,326.65 | 1,326.65 |
| Total | $956,304.30 | $956,304.30 |
| Bond Purchase Int. | -22,648.15 | -22,648.15 |
| Cash/Cash Equivalent | 517 |
| Fixed Income | 22,463,638 |
| Total | $22,464,155 |
| DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME | CURRENT YIELD(%) |
| CASH BALANCE | 517 | |||||
| TOTAL CASH&CASH EQUIVALENTS | $517 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DATED DATE 10/11/02 BOOK ENTRY ONLY DUE 02/15/2032 1.030% FACTOR = .93356610 | MRGN | 56,013,966 | 10.0663 | 5,638,552 | 150,120 | 3,377,642 | 59.9026 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DATED DATE 10/01/02 BOOK ENTRY ONLY DUE 02/15/2032 5.630% FACTOR = .93356610 | MRGN | 24,027,354 | 9.1396 | 2,196,011 | 60,122 | 1,352,740 | 61.5999 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DATED DATE 06/07/02 BOOK ENTRY ONLY DUE 03/15/2032 1.000% FACTOR = .87603800 | MRGN | 61,322,660 | 2.7360 | 1,677,757 | 27,251 | 613,227 | 36.5504 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ DATED DATE 07/08/02 BOOK ENTRY ONLY DUE 03/15/2032 1.630% FACTOR = .88189230 | MRGN | 44,094,615 | 11.6523 | 5,138,016 | 129,935 | 2,923,473 | 56.8989 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP | MRGN | 50,871,897 | 9.1370 | 4,648,141 | 127,293 | 2,864,088 | 61.6179 | |
| SERIES 2483 CL SL | ||||||||
| DATED DATE 07/02/02 | ||||||||
| BOOK ENTRY ONLY | ||||||||
| DUE 03/15/2032 5,630% | ||||||||
| FACTOR = .88189230 | ||||||||
| Total Government& Agency Obligations | $19,298,477 | $494,721 | $11,131,170 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FANNIE MAE CMO/SERIES 2002-82 | MRGN | 24,347,391 | 13.0000 | 3,165,161 | 27,177 | 1,630,545 | 51.5154 | |
| SK-I/O FLTR DATED DATE 10/02/02 BOOK ENTRY ONLY DUE 10/25/2031 FACTOR = .97389566 | ||||||||
| Total CorporateBonds | $3,165,161 | $27,177 | $1,630,545 | |||||
| TOTAL FIXED INCOME | $22,463,638 | $521,898 | $12,761,715 |
| YOUR TOTAL ACCRUED INTEREST | $521,898 |
| YOUR TOTAL ESTIMATED ANNUAL INCOME | $12,761,715 |
| YOUR PRICED PORTFOLIOHOLDINGS | $22,464,155 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CURP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 01/14/03 | 12/04/02 | BOUGHT | FNMA-30YR(FNMA) GTD SETT,01/03 DUE 01/01/2033 05,500% | 10,000,000 | 100.09375 | 10,009,375.00 | ||
| REF # BS | ||||||||
| 01/14/03 | 01/08/03 | CANCEL SELL | FNMA-30YR(FNMA) GTD SETT,01/03 DUE 01/01/2033 05,500% | 10,000,000 | 101.88672 | 10,188,671.88 | ||
| REF # BS AS OF 01/08/03 TO CIL PREVIOUS SELL | ||||||||
| 01/14/03 | 12/04/02 | CANCEL BUY | FNMA-30YR(FNMA) GTD SETT,01/03 DUE 01/01/2033 05,500% | -10,000,000 | 100.09375 | 10,009,375.00 | ||
| REF # BS AS OF 12/04/02 TO CIL PREVIOUS BUY | ||||||||
| 01/14/03 | 01/08/03 | SOLD | FNMA-30YR(FNMA) GTD SETT,01/03 DUE 01/01/2033 05,500% | -10,000,000 | 101.88672 | 10,188,671.88 | ||
| 01/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 01-15-03 | -2,344,000 | |||||
| 01/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 01-15-03 | -468 | |||||
| 01/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL 5,580 DUE 03/15/32 PRINCIPAL REDUCTN 01-15-03 | -1,944,000 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 01/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL 5,580 DUE 03/15/32 PRINCIPAL REDUCTN 01-15-03 | -917 | |||||
| 01/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SO 5,580 DUE 03/15/32 PRINCIPAL REDUCTN 01-15-03 | -1,685,000 | |||||
| 01/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SO 5,580 DUE 03/15/32 PRINCIPAL REDUCTN 01-15-03 | -810 | |||||
| 01/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE 5,980 DUE 02/15/32 PRINCIPAL REDUCTN 01-15-03 | -2,068,000 | |||||
| 01/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE 5,980 DUE 02/15/32 PRINCIPAL REDUCTN 01-15-03 | -44 | |||||
| 01/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI 5,580 DUE 02/15/32 PRINCIPAL REDUCTN 01-15-03 | -887,093 | |||||
| 01/30/03 | 01/27/03 | BOUGHT | FANNIE MAE CMO/SERIES 2002-82 SK-I/O FLTR DUE 10/25/2031 06,697% | 24,347,391 ACCR. INT. | 13.00000 | 3,165,160.89 22,648.15 | ||
| REF # AS OF 01/27/03 | ||||||||
| TOTAL | $-23,385,855.92 | $20,198,046.88 | ||||||
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 01/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2032 1.000 INTEREST PAYMENT 01-15-03 | 1.0000 | 53,055.94 | |||
| 01/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DUE 03/15/2032 5.580 INTEREST PAYMENT 01-15-03 | 5.5800 | 245,598.18 | |||
| 01/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SO DUE 03/15/2032 5.580 INTEREST PAYMENT 01-15-03 | 251,029.33 | ||||
| 01/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DUE 02/15/2032 5.980 INTEREST PAYMENT 01-15-03 | 5.9800 | 289,442.02 | |||
| 01/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DUE 02/15/2032 5.580 INTEREST PAYMENT 01-15-03 | 5.5800 | 115,852.18 | |||
| TOTAL | $954,977.65 | |||||
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 01/22/03 | JOURNAL | FITG TO FITM | 413,789.00 | |
| TOTAL | -$14,989,500.00 | $14,376,739.01 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT | |
|---|---|---|---|---|---|---|---|---|---|
| 02/13/03 | 01/08/03 | BOUGHT | FNMA-30YR(FNMA) GTD SETT,02/03 DUE 02/01/2033 05,500% REF # | 10,000,000.00 | 101.4375 | 10,143,750.00 | |||
| 04/14/03 | 01/27/03 | BOUGHT | FNMA-30YR(FNMA) GTD SETT,04/03 DUE 04/01/2033 05,500% REF # | 10,000,000.00 | 100.6093 | 10,060,937.50 | |||
| TOTAL | |||||||||