EFTA00195749 OFFICE SERVICING YOUR ACCOUNT Bear, Stearns & Co. Inc. 383 Madison Avenue New York, New York 10179
| ACCOUNT EXECUTIVE | GNMA GOVT BOND |
| VISIT OUR WEBSITE | www.bearstearns.com |
| FINANCIAL TRUST CO INC |
| C/O JEFFREY EPSTEIN |
| 6100 RED HOOK QUARTER |
| ST B3 |
| ST THOMAS VI 00802 |
| TOTAL VALUE OF SECURITIES THIS PERIOD | 23,198,123 |
| LONG ACCRUED INTEREST | 307,301 |
| NET CREDIT BALANCE | 385,776 |
| NET EQUITY THIS PERIOD | $23,891,200 |
| NET EQUITY LAST STATEMENT | 22,986,053 |
| CHANGE SINCE LAST STATEMENT | 905,147 |
| THIS PERIOD | |
| OpeningBalance | $516.74 |
| Securities Sold | 35,413,423.41 |
| Dividends/Interest | 1,065,782.92 |
| Miscellaneous | 169,239.08 |
| Amount Credited | $36,648,445.41 |
| Securities Bought | -36,253,953.00 |
| Dividends/Interest Charged | -8,333.33 |
| Miscellaneous | -900.00 |
| Amount Debited | $-36,263,186.33 |
| Net Cash Activity | 385,259.08 |
| Closing Balance | $385,775.82 |
| OPENING | CLOSING | |
| Margin | 516.74 | 385,775.82 |
| Net Cash Balance | $516.74 | $385,775.82 |
| THIS PERIOD | YEAR TO DATE | |
| Govt. Agency Int. | 929,766.24 | 1,884,743.89 |
| Corp. Bond Int. | 135,888.88 | 135,888.88 |
| Credit Balance Int. | 127.80 | 127.80 |
| Reverse Repurchase Int. | 2,187.59 | 3,514.24 |
| Total | $1,067,970.51 | $2,024,274.81 |
| Bond Purchase Int. | -8,333.33 | -30,981.48 |
| Cash/Cash Equivalent | 385,776 |
| Fixed Income | 23,198,123 |
| Total | $23,583,899 |
| DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|
| CASH BALANCE | 385,776 | |||||
| TOTAL CASH & CASH EQUIVALENTS | $385,776 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DATED DATE 10/11/02 BOOK ENTRY ONLY DUE 02/15/2032 1,060% FACTOR = ,90036920 | MRGN | 54,022,147 | 9.3962 | 5,076,007 | 118,218 | 3,273,742 | 64.4944 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DATED DATE 10/01/02 BOOK ENTRY ONLY DUE 02/15/2032 5,660% FACTOR = ,90036920 | MRGN | 23,172,960 | 8.5799 | 1,988,216 | 47,364 | 1,311,590 | 65.9682 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DATED DATE 06/07/02 BOOK ENTRY ONLY DUE 03/15/2032 1,000% FACTOR = ,84844660 | MRGN | 59,391,262 | 2.8431 | 1,688,559 | 21,448 | 593,913 | 35.1728 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DATED DATE 07/02/02 BOOK ENTRY ONLY DUE 03/15/2032 5,660% FACTOR = ,85411650 | MRGN | 49,269,652 | 8.5352 | 4,205,264 | 100,700 | 2,788,662 | 66.3136 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL NATIONAL MTG ASS | MRGN | .397,500 | 98.5347 | .289,104 | .164 | 739,750 | 10.1487 | |
| SERIES 2003-16 CLASS JS INTEREST FROM DATE 02/25/03 DATED DATE 01/06/03 FIRST COUPON 03/25/2003 BOOK ENTRY ONLY DUE 02/25/2033 10,000% FACTOR = 1.00000000 | ||||||||
| Total Government& Agency Obligations | $20,247,150 | $293,894 | $8,707,657 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURREN YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FANNIE MAE CMO/SERIES 2002-82 | MRGN | 23,965,658 | 12.3133 | 2,950,973 | 13,407 | 1,608,815 | 54.5181 | |
| SK-I/O FLTR DATED DATE 10/02/02 BOOK ENTRY ONLY DUE 10/25/2031 FACTOR = .95862633 | ||||||||
| Total CorporateBonds | $2,950,973 | $13,407 | $1,608,815 | |||||
| TOTAL FIXED INCOME | $23,198,123 | $307,301 | $10,316,472 |
| YOUR TOTAL ACCRUED INTEREST | $307,301 |
| YOUR TOTAL ESTIMATED ANNUAL INCOME | $10,316,472 |
| YOUR PRICED PORTFOLIOHOLDINGS | $23,583,899 |
| PURCHASE/ START DATE | REPURCHASE DATE | PRICING RATE | PURCHASE PRICE/ PRINCIPAL | ACCRUED REPO INTEREST* | QUANTITY (FACE AMOUNT) | CUSIP | DESCRIPTION | |
|---|---|---|---|---|---|---|---|---|
| YOU SOLD (REPO) | 02/28/03 | 05/07/03 | 1.580 | -3,680,000 | -484 | -50,000,000 | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ 03/15/32 | |
| TOTAL REVERSE REPURCHASE TRANSACTIONS | ||||||||
| TOTAL REPURCHASE TRANSACTIONS | $-3,680,000 | $-484 | ||||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 02/13/03 | 01/08/03 | BOUGHT | FNMA-30YR(FNMA) GTD SETT,02/03 DUE 02/01/2033 05,500% REF # | 10,000,000 | 101.43750 | 10,143,750.00 | ||
| 02/13/03 | 02/04/03 | CANCEL SELL | FNMA-30YR(FNMA) GTD SETT,02/03 DUE 02/01/2033 05,500% REF # AS OF 02/04/03 TO CXL PREVIOUS SELL | 10,000,000 | 101.76953 | 10,176,953.00 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CURP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 02/13/03 | 01/08/03 | CANCEL BUY | FNMA-30YR(FNMA) GTD SETT,02/03 DUE 02/01/2033 05,500% REF # AS OF 01/08/03 TO CAL PREVIOUS BUY | -10,000,000 | 101.43750 | 10,143,750.00 | ||
| 02/13/03 | 02/04/03 | SOLD | FNMA-30YR(FNMA) GTD SETT,02/03 DUE 02/01/2033 05,500% REF # BS | -10,000,000 | 101.76953 | 10,176,953.00 | ||
| 02/18/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 02-15-03 | -1,931,000 | |||||
| 02/18/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 02-15-03 | -398 | |||||
| 02/18/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL 5,660 DUE 03/15/32 PRINCIPAL REDUCTN 02-15-03 | -1,602,000 | |||||
| 02/18/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL 5,660 DUE 03/15/32 PRINCIPAL REDUCTN 02-15-03 | -245 | |||||
| 02/18/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SO 660 DUE 03/15/32 PRINCIPAL REDUCTN 02-15-03 | -1,388,000 | |||||
| 02/18/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SO 660 DUE 03/15/32 PRINCIPAL REDUCTN 02-15-03 | -790 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 02/18/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE .030 DUE 02/15/32 PRINCIPAL REDUCTN 02-15-03 | -1,991,000 | |||||
| 02/18/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE .030 DUE 02/15/32 PRINCIPAL REDUCTN 02-15-03 | -819 | |||||
| 02/18/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI 5,660 DUE 02/15/32 PRINCIPAL REDUCTN 02-15-03 | -854,394 | |||||
| 02/25/03 | PRINCIPAL | FANNIE MAE CMO/SERIES 2002-82 SK-I/O FLTR .697 DUE 10/25/31 PRINCIPAL REDUCTN 02-25-03 | -381,733 | |||||
| 02/28/03 | 02/03/03 | BOUGHT | FEDERAL NATIONAL MTG ASS SERIES 2003-16 CLASS JS DUE 02/25/2033 10,000% | 10,000,000 ACCR. INT. | 96.31250 | 9,631,250.00 8,333.33 | ||
| REF # AS OF 02/03/03 | ||||||||
| 02/28/03 | 02/27/03 | SOLD | FEDERAL NATIONAL MTG ASS SERIES 2003-16 CLASS JS DUE 02/25/2033 10,000% | -1,177,500 | 96.31250 ACCR. INT. | 1,134,079.69 981.25 | ||
| REF # BS | ||||||||
| 02/28/03 | 02/27/03 | SOLD | FEDERAL NATIONAL MTG ASS SERIES 2003-16 CLASS JS DUE 02/25/2033 10,000% | -1,425,000 | 96.31250 ACCR. INT. | 1,372,453.13 1,187.50 | ||
| REF # BS | ||||||||
| TOTAL | -29,960,286.33 | $22,829,404.57 | ||||||
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 02/03/03 | AVG BAL 257.707RT 021 OFFICE INTEREST 0103 | 127.80 | ||||
| 02/18/03 | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2032 1,000 INTEREST PAYMENT 02-15-03 | 1.0000 | 51,102.22 | |||
| 02/18/03 | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DUE 03/15/2032 5,660 INTEREST PAYMENT 02-15-03 | 5.6600 | 238,673.98 | |||
| 02/18/03 | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SD DUE 03/15/2032 660 INTEREST PAYMENT 02-15-03 | 243,622.75 | ||||
| 02/18/03 | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DUE 02/15/2032 030 INTEREST PAYMENT 02-15-03 | 281,470.21 | ||||
| 02/18/03 | FEDERAL HOME LOAN MTG CORP SERIES 2626 CLASS ST DUE 02/15/2032 5,660 INTEREST PAYMENT 02-15-03 | 5.6600 | 112,728.33 | |||
| 02/25/03 | FANNIE MAE CMO/SERIES 2002-82 SK-I/O FLTR DUE 10/25/2031 697 INTEREST PAYMENT 02-25-03 | 135,888.88 | ||||
| TOTAL $1,063,614.17 | ||||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 02/20/03 | JOURNAL | ADP CD FITM-PR 8,625 DUE 12/31/49 | 2,602,000.00 |
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 02/13/03 | JOURNAL | JAN 03 CLEARING FEES | 900.00 | |
| 02/13/03 | JOURNAL | FNMA-30YR(FNMA)GTD SETT,02/03 5,500 DUE 02/01/33 MBS NET 02/13/03 | 33,203.13 | |
| 02/19/03 | JOURNAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 P&I TRANSFER | 21,900.95 | |
| 02/21/03 | JOURNAL | FITG TO FITM | 114,135.00 | |
| TOTAL | -900.00 | $169,239.08 | ||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT | |
|---|---|---|---|---|---|---|---|---|---|
| 04/14/03 | 01/27/03 | BOUGHT | FNMA-30YR(FNMA) GTD SETT,04/03 DUE 04/01/2033 05,500% | 10,000,000.00 | 100.6093 | 10,060,937.50 | |||
| REF # BS | |||||||||
| 04/14/03 | 02/04/03 | BOUGHT | FNMA-30YR(FNMA) GTD SETT,04/03 DUE 04/01/2033 05,500% | 10,000,000.00 | 100.9375 | 10,093,750.00 | |||
| REF # BS | |||||||||
| TOTAL | $20,154,687.50 | ||||||||