EFTA00195724 OFFICE SERVICING YOUR ACCOUNT Bear, Stearns & Co. Inc. 383 Madison Avenue New York, New York 10179
| ACCOUNT EXECUTIVE | GNMA GOVT BOND |
| VISIT OUR WEBSITE | www.bearstearns.com |
| Financial Summary | 3 |
| Your Portfolio Holdings | 4 |
| Transaction Detail | ■ |
| Trades Not Yet Settled | 13 |
| FINANCIAL TRUST CO INC |
| C/O JEFFREY EPSTEIN |
| 6100 RED HOOK QUARTER |
| ST B3 |
| ST THOMAS VI 00802 |
| TOTAL VALUE OF SECURITIES THIS PERIOD | 21,153,305 |
| LONG ACCRUED INTEREST | 193,002 |
| NET CREDIT BALANCE | 97,944 |
| NET EQUITY THIS PERIOD | $21,444,251 |
| NET EQUITY LAST STATEMENT | 24,650,030 |
| CHANGE SINCE LAST STATEMENT | -3,205,779 |
| THIS PERIOD | |
| OpeningBalance | $273,282.28 |
| Securities Sold | 48,556,911.46 |
| Dividends/Interest | 1,070,933.50 |
| Miscellaneous | 145,913.71 |
| Amount Credited | $49,773,758.67 |
| Securities Bought | -49,850,352.59 |
| Funds Withdrawn | -77,852.00 |
| Miscellaneous | -20,892.47 |
| Amount Debited | $-49,949,097.06 |
| Net Cash Activity | -175,338.39 |
| ClosingBalance | $97,943.89 |
| OPENING | CLOSING | |
| Margin | 273,282.28 | 97,943.89 |
| Net Cash Balance | $273,282.28 | $97,943.89 |
| THIS PERIOD | YEAR TO DATE | |
| Govt. Agency Int. | 938,633.16 | 3,786,032.44 |
| Corp. Bond Int. | 132,220.68 | 402,192.43 |
| Credit Balance Int. | 79.66 | 272.18 |
| Reverse Repurchase Int. | 521.67 | 4,112.99 |
| Total | $1,071,455.17 | $4,192,610.04 |
| Bond Purchase Int. | -30,981.48 | |
| Repurchase Int. Exp. | -13,352.59 | -13,352.59 |
| Cash/Cash Equivalent | 97,944 |
| Fixed Income | 21,153,305 |
| Total | $21,251,249 |
| STATEMENT PERIOD | March 29, 2003 |
| THROUGH | April 25, 2003 |
| ACCOUNT NUMBER | |
| TAXPAYER NUMBER | On File |
| LAST STATEMENT | March 28, 2003 |
| DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|
| CASH BALANCE | 97,944 | |||||
| TOTAL CASH & CASH EQUIVALENTS | $97,944 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL NATIONAL MTG ASS | MRGN | .139,070 | 98.7400 | .049,118 | 717,477 | 10.1783 | ||
| SERIES 2003-16 CLASS JS DATED DATE 01/06/03 BOOK ENTRY ONLY DUE 03/25/2018 10,050% FACTOR = .96506519 | ||||||||
| FEDERAL HOME LOAN MTG CORP | MRGN | 48,741,661 | 9.1479 | 4,458,847 | 82,458 | 2,968,367 | 66.5725 | |
| SERIES 2530 CLASS SE DATED DATE 10/11/02 BOOK ENTRY ONLY DUE 02/15/2032 .090% FACTOR = .81236110 | ||||||||
| FEDERAL HOME LOAN MTG CORP | MRGN | 20,907,879 | 9.1154 | 1,905,832 | 33,046 | 1,189,658 | 62.4220 | |
| SERIES 2526 CLASS SI DATED DATE 10/01/02 BOOK ENTRY ONLY DUE 02/15/2032 5,690% FACTOR = .81236110 | ||||||||
| FEDERAL HOME LOAN MTG CORP | MRGN | 26,720,852 | 2.7564 | 736,536 | .423 | 267,209 | 36.2791 | |
| SERIES 2471 CLASS YT DATED DATE 06/07/02 BOOK ENTRY ONLY DUE 03/15/2032 1,000% FACTOR = .76345290 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP | MRGN | 44,334,037 | 9.2039 | 4,080,481 | 70,075 | 2,522,607 | 61.8213 | |
| SERIES 2483 CL SL DATED DATE 07/02/02 BOOK ENTRY ONLY DUE 03/15/2032 5.690% FACTOR = .76855490 | ||||||||
| Total Government& Agency Obligations | $18,230,814 | $193,002 | .665,318 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FANNIE MAE CMO/SERIES 2002-82 | MRGN | 22,909,126 | 12.7569 | 2,922,491 | 1,541,784 | 52.7558 | ||
| SK-I/O FLTR DATED DATE 10/02/02 BOOK ENTRY ONLY DUE 10/25/2031 FACTOR = .91636507 | ||||||||
| Total CorporateBonds | $2,922,491 | $1,541,784 | ||||||
| TOTAL FIXED INCOME | $21,153,305 | $193,002 | $9,207,102 |
| YOUR TOTAL ACCRUED INTEREST | $193,002 |
| YOUR TOTAL ESTIMATED ANNUAL INCOME | $9,207,102 |
| YOUR PRICED PORTFOLIOHOLDINGS | $21,251,249 |
| PURCHASE/ START DATE | REPURCHASE DATE | PRICING RATE | PURCHASE PRICE/ PRINCIPAL | ACCRUED REPO INTEREST* | QUANTITY (FACE AMOUNT) | CUSIP | DESCRIPTION | ||
|---|---|---|---|---|---|---|---|---|---|
| YOU PROVIDED (MARGIN) | 04/07/03 | OPEN | ■ | -50,000,000 | ■ | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1.0000 03/15/32 | |||
| YOU SOLD (REPO) | 04/21/03 | 05/21/03 | 1.570 | -3,078,000 | -939 | -5,000,000 | ■ | FNMA-SMBS PRINCIPAL ONLY SERIES 322 CLASS PO 03/01/32 | |
| YOU SOLD (REPO) | 04/25/03 | 05/21/03 | 1.570 | -3,133,000 | -409 | -50,000,000 | ■ | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ 03/15/32 | |
| TOTAL REVERSE REPURCHASE TRANSACTIONS | |||||||||
| TOTAL REPURCHASE TRANSACTIONS | $-1,211,000 | $-1,348 | |||||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CURSE | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 04/14/03 | 03/24/03 | CANCEL SELL | FNMA-30YR(FNMA) GTD SETT,04/03 DUE 04/01/2033 05,500% REF # AS OF 03/24/03 TO CXL PREVIOUS SELL | 20,000,000 | 101.35156 | 20,270,312.50 | ||
| 04/14/03 | 01/27/03 | CANCEL BUY | FNMA-30YR(FNMA) GTD SETT,04/03 DUE 04/01/2033 05,500% REF # AS OF 012/7/03 TO CXL PREVIOUS BUY | -10,000,000 | 100.60938 | 10,060,937.50 | ||
| 04/14/03 | 02/04/03 | CANCEL BUY | FNMA-30YR(FNMA) GTD SETT,04/03 DUE 04/01/2033 05,500% REF # AS OF 02/04/03 TO CXL PREVIOUS BUY | -10,000,000 | 100.93750 | 10,093,750.00 | ||
| 04/14/03 | 03/24/03 | SOLD | FNMA-30YR(FNMA) GTD SETT,04/03 DUE 04/01/2033 05,500% REF # BS | -20,000,000 | 101.35156 | 20,270,312.50 | ||
| 04/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 04-15-03 | -1,548,000 | |||||
| 04/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 04-15-03 | -610 | |||||
| 04/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL 5,720 DUE 03/15/32 PRINCIPAL REDUCTN 04-15-03 | -2,569,000 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 04/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL 5,720 DUE 03/15/32 PRINCIPAL REDUCTN 04-15-03 | -379 | |||||
| 04/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE 120 DUE 02/15/32 PRINCIPAL REDUCTN 04-15-03 | -2,857,000 | |||||
| 04/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE 120 DUE 02/15/32 PRINCIPAL REDUCTN 04-15-03 | -650 | |||||
| 04/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI 5,720 DUE 02/15/32 PRINCIPAL REDUCTN 04-15-03 | -1,225,000 | |||||
| 04/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI 5,720 DUE 02/15/32 PRINCIPAL REDUCTN 04-15-03 | -797 | |||||
| 04/25/03 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO .001 DUE 03/01/32 PRIN R/D 03-03 P/O 04-25-03 REPO P & I | 231,916.95 | |||||
| 04/25/03 | PRINCIPAL | FANNIE MAE CMO/SERIES 2002-82 SK-I/O FLTR 720 DUE 10/25/31 PRINCIPAL REDUCTN 04-25-03 | -614,196 | |||||
| 04/25/03 | PRINCIPAL | FEDERAL NATIONAL MTG ASS SERIES 2003-16 CLASS JS 10,050 DUE 03/25/18 PRINCIPAL REDUCTN 04-25-03 | -188,473 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 04/25/03 | PRINCIPAL | FEDERAL NATIONAL MTG ASS SERIES 2003-16 CLASS JS 10,050 DUE 03/25/18 PRINCIPAL PAYMENT 04-25-03 | 188,472.84 | |||||
| TOTAL | -40,425,000.00 | $40,845,389.79 | ||||||
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 03/31/03 | AVG BAL 241,588RT 021 OFFICE INTEREST 0303 | 79.66 | ||||
| 04/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2032 1,000 INTEREST PAYMENT 04-15-03 | 1.0000 | 23,557.88 | |||
| 04/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2032 1,000 INT R/D 03-03 P/D 04-15-03 REPO P & I 1,0000 | 1.0000 | 33,654.12 | |||
| 04/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DUE 03/15/2032 5,720 INTEREST PAYMENT 04-15-03 | 5.7200 | 223,572.95 |
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 04/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ DUE 03/15/2032 NT TRD 03-03-20 DU 04-15-03 REPO R KI | 227,667.02 | ||||
| 04/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DUE 02/15/2032 INTEREST PAYMENT 04-15-03 | 263,156.51 | ||||
| 04/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DUE 02/15/2032 INTEREST PAYMENT 04-15-03 | 5.7200 | 105,503.85 | |||
| 04/25/03 | FANNIE MAE CMO/SERIES 2002-82 SK-JO FLTR DUE 10/25/2031 INTEREST PAYMENT 04-25-03 | 132,220.68 | ||||
| 04/25/03 | FEDERAL NATIONAL MTG ASS SERIES 2003-16 CLASS JS DUE 03/25/2018 INTEREST PAYMENT 04-25-03 | 10.0500 | 61,520.83 | |||
| TOTAL | $1,070,933.50 | |||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 04/25/03 | JOURNAL | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ .690 DUE 03/15/32 FITM RP OPEN RP OPEN | -38,427,745 | 3,133,000.00 | |||
| 04/25/03 | JOURNAL | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ .690 DUE 03/15/32 FITM RP TERM RP TERM | 38,427,745 | 3,680,000.00 | |||
| 04/25/03 | INTEREST | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ DUE 03/15/2032 .690 FITM RP TERM RP TERM | 9,044.62 | ||||
| TOTAL | -$-9,425,352.59 | .711,521.67 | |||||
| MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 04/10/03 | JOURNAL | MAR 03 SPEC CLEARING FEES | 700.00 | |
| 04/14/03 | JOURNAL | FNMA-30YR(FNMA)GTD SETT,04/03 5,500 DUE 04/01/33 MBS NET 04/14/03 | 115,625.00 | |
| 04/16/03 | JOURNAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 INT 021-92128 TO | 20,192.47 |
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 04/21/03 | JOURNAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 REVERSE 4/16 ENTRY | 20,192.47 | |
| 04/21/03 | JOURNAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 INT 021-92128 TO | 10,096.24 | |
| TOTAL | -$20,892.47 | $145,913.71 | ||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 05/14/03 | 03/24/03 | BOUGHT | FNMA-30YR(FNMA)GTD SETT,05/03 DUE 05/01/2033 05,500% | 20,000,000.00 | 100.9375 | 20,187,500.00 | ||
| REF # | BS | |||||||
| TOTAL | $20,187,500.00 | |||||||