EFTA00195709 OFFICE SERVICING YOUR ACCOUNT Bear, Stearns & Co. Inc. 383 Madison Avenue New York, New York 10179
| ACCOUNT EXECUTIVE | GNMA GOVT BOND |
| VISIT OUR WEBSITE | www.bearstearns.com |
| FINANCIAL TRUST CO INC |
| C/O JEFFREY EPSTEIN |
| 6100 RED HOOK QUARTER |
| ST B3 |
| ST THOMAS VI 00802 |
| TOTAL VALUE OF SECURITIES THIS PERIOD | 23,876,335 |
| LONG ACCRUED INTEREST | 418,194 |
| NET CREDIT BALANCE | 128,074 |
| NET EQUITY THIS PERIOD | $24,422,603 |
| NET EQUITY LAST STATEMENT | 21,444,251 |
| CHANGE SINCE LAST STATEMENT | 2,978,353 |
| THIS PERIOD | |
| OpeningBalance | $97,943.89 |
| Securities Sold | 93,187,950.43 |
| Dividends/Interest | 987,495.06 |
| Miscellaneous | 2,270,988.66 |
| Amount Credited | $96,446,434.15 |
| Securities Bought | -96,034,964.30 |
| Dividends/Interest Charged | -19,175.34 |
| Miscellaneous | -362,164.00 |
| Amount Debited | $-96,416,303.64 |
| Net Cash Activity | 30,130.51 |
| Closing Balance | $128,074.40 |
| OPENING | CLOSING | |
| Margin | 97,943.89 | 128,074.40 |
| Net Cash Balance | $97,943.89 | $128,074.40 |
| THIS PERIOD | YEAR TO DATE | |
| Govt. Agency Int. | 858,912.79 | 4,644,945.23 |
| Corp. Bond Int. | 128,482.02 | 530,674.45 |
| Credit Balance Int. | 100.25 | 372.43 |
| Reverse Repurchase Int. | 5,131.07 | 9,244.06 |
| Total | $992,626.13 | $5,185,236.17 |
| Bond Purchase Int. | -19,175.34 | -50,156.82 |
| Repurchase Int. Exp. | -10,991.93 | -24,344.52 |
| Cash/Cash Equivalent | 128,074 |
| Fixed Income | 23,876,335 |
| Total | $24,004,409 |
| ACCOUNT NUMBER | |
| TAXPAYER NUMBER | On File |
| LAST STATEMENT | April 25, 2003 |
| DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|
| CASH BALANCE | 128,074 | |||||
| TOTAL CASH & CASH EQUIVALENTS | $128,074 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DATED DATE 10/11/02 BOOK ENTRY ONLY DUE 02/15/2032 0.90% FACTOR = ,74705810 | MRGN | 44,823,481 | 3,382,158 | 113,742 | 2,729,750 | 80.7103 | ||
| FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DATED DATE 10/01/02 BOOK ENTRY ONLY DUE 02/15/2032 5.69% FACTOR = ,74705810 | MRGN | 19,227,164 | 1,490,873 | 45,583 | 1,094,026 | 73.3816 | ||
| FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO DATED DATE 03/01/02 BOOK ENTRY ONLY DUE 03/01/2032 0.01% FACTOR = ,95858130 | MRGN | 3,528,945 | 93.7734 | 3,309,213 | 3 | 35 | ||
| FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DATED DATE 06/07/02 BOOK ENTRY ONLY DUE 03/15/2032 1.00% FACTOR = ,69954000 | MRGN | 59,460,900 | 2.4527 | 1,458,403 | 24,777 | 594,609 | 40.7712 |
| DESCRIPTION | SYMBOL/CUSP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ | MRGN | 35,210,740 | 2,589,920 | 98,150 | 2,355,599 | 90.9526 | ||
| FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL | MRGN | 40,622,583 | 3,160,349 | 96,310 | 2,311,425 | 73.1383 | ||
| FEDERAL NATIONAL MTG ASSN STRIPS SERIES 326 CLASS 1 PO | MRGN | 3,806,994 | 93.4609 | 3,558,052 | 3 | 38 | ||
| FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW | MRGN | 24,306,759 | 11.0313 | 2,681,339 | 19,176 | 1,380,624 | 51.4901 | |
| Total Government& Agency Obligations | $21,630,307 | $397,744 | $10,466,106 | |||||
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FANNIE MAE CMO/SERIES 2002-82 | MRGN | 21,879,856 | 10.2653 | 2,246,028 | 20,450 | 1,472,514 | 65.5608 | |
| SK-I/O FLTR DATED DATE 10/02/02 BOOK ENTRY ONLY DUE 10/25/2031 FACTOR = .87519428 | ||||||||
| Total CorporateBonds | $2,246,028 | $20,450 | $1,472,514 | |||||
| TOTAL FIXED INCOME | $23,876,335 | $418,194 | $11,938,620 |
| YOUR TOTAL ACCRUED INTEREST | $418,194 |
| YOUR TOTAL ESTIMATED ANNUAL INCOME | $11,938,620 |
| YOUR PRICED PORTFOLIOHOLDINGS | $24,004,409 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 05/12/03 | 05/07/03 | SOLD | FEDERAL NATIONAL MTG ASS SERIES 2003-16 CLASS JS DUE 03/25/2018 10.050% | -1,139,069 | 101.06250 | 214,922.3633,880.83 | ||
| REF # | BS | ACCR. INT. |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CURSOR | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 05/14/03 | 04/29/03 | BOUGHT | FEDERAL NATIONAL MTG ASSN STRIPS SERIES 326 CLASS 1 PO DUE 07/01/2032 00,001% REF # BS TO ADJ PREVIOUS MONTHS FACTOR AS OF 04/29/03 | 3,806,994 | 89.00000 | 3,388,224.66 | ||
| 05/14/03 | 03/24/03 | BOUGHT | FNMA-30YR(FNMA)GTD SETT,05/03 DUE 05/01/2033 05,500% REF # BS | 20,000,000 | 100.93750 | 20,187,500.00 | ||
| 05/14/03 | 05/07/03 | CANCEL SELL | FNMA-30YR(FNMA)GTD SETT,05/03 DUE 05/01/2033 05,500% REF # BS AS OF 05/07/03 TO CXL PREVIOUS SELL | 20,000,000 | 103.10156 | 20,620,312.50 | ||
| 05/14/03 | 03/24/03 | CANCEL BUY | FNMA-30YR(FNMA)GTD SETT,05/03 DUE 05/01/2033 05,500% REF # BS AS OF 03/24/03 TO CXL PREVIOUS BUY | -20,000,000 | 100.93750 | 20,187,500.00 | ||
| 05/14/03 | 05/07/03 | SOLD | FNMA-30YR(FNMA)GTD SETT,05/03 DUE 05/01/2033 05,500% REF # BS | -20,000,000 | 103.10156 | 20,620,312.50 | ||
| 05/14/03 | JOURNAL | FEDERAL NATIONAL MTG ASS SERIES 2003-16 CLASS JS 10,050 DUE 03/25/18 | -1 | |||||
| 05/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 05-15-03 | -2,236,000 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 05/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 05-15-03 | -952 | |||||
| 05/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL 5,690 DUE 03/15/32 PRINCIPAL REDUCTN 05-15-03 | -3,711,000 | |||||
| 05/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL 5,690 DUE 03/15/32 PRINCIPAL REDUCTN 05-15-03 | -454 | |||||
| 05/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE 090 DUE 02/15/32 PRINCIPAL REDUCTN 05-15-03 | -3,918,000 | |||||
| 05/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE 090 DUE 02/15/32 PRINCIPAL REDUCTN 05-15-03 | -180 | |||||
| 05/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI 5,690 DUE 02/15/32 PRINCIPAL REDUCTN 05-15-03 | -1,680,000 | |||||
| 05/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI 5,690 DUE 02/15/32 PRINCIPAL REDUCTN 05-15-03 | -715 | |||||
| 05/27/03 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRIP MGT SERIES 322 CL PO .001 DUE 03/01/32 PRIN RD 04-03-00 05-25-03 REPO P & I .0000 | 282,084.50 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUN |
|---|---|---|---|---|---|---|---|---|
| 05/27/03 | PRINCIPAL | FANNIE MAE CMO/SERIES 2002-82 SK-I/O FLTR 730 DUE 10/25/31 PRINCIPAL REDUCTN 05-25-03 | -1,029,000 | |||||
| 05/27/03 | PRINCIPAL | FANNIE MAE CMO/SERIES 2002-82 SK-I/O FLTR 730 DUE 10/25/31 PRINCIPAL REDUCTN 05-25-03 | -270 | |||||
| 05/30/03 | 04/29/03 | BOUGHT | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW DUE 01/25/2033 05,680% | 24,306,759 ACCR. INT. | 11.06250 | 2,688,935.21 19,175.34 | ||
| REF # AS OF 04/29/03 | BS | |||||||
| TOTAL | -46,904,147.71 | $48,338,700.19 | ||||||
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 04/28/03 | AVG BAL 219,997RT 021 OFFICE INTEREST 0403 | 100.25 | ||||
| 05/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2032 1,000 INTEREST PAYMENT 05-15-03 | 1.0000 | 22,267.38 | |||
| 05/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2032 1,000 INT R/D 04-03 P/D 05-15-03 REPO P & I 1,0000 | 1.0000 | 31,810.54 | |||
| 05/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DUE 03/15/2032 5,690 INTEREST PAYMENT 05-15-03 | 5.6900 | 210,217.22 |
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 05/09/03 | JOURNAL | APR 03 SPEC CLEARING FEES | 50.00 | |
| 05/14/03 | JOURNAL | FNMA-30YR(FNMA)GTD SETT,05/03 5,500 DUE 05/01/33 MBS NET 05/14/03 | 432,812.50 | |
| 05/16/03 | JOURNAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 P&I TRNFR | 9,543.16 |
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 05/27/03 | JOURNAL | FITG TO FITM | 1,828,633.00 | |
| 05/29/03 | JOURNAL | FITM TO FITG | 362,114.00 | |
| TOTAL | -362,164.00 | $2,270,988.66 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 06/12/03 | 05/07/03 | BOUGHT | FNMA-30YR(FNMA)GTD SETT,06/03 DUE 06/01/2033 05,500% | 20,000,000.00 | 102.7187 | 20,543,750.00 | ||
| REF # | BS | |||||||
| TOTAL | $20,543,750.00 | |||||||