EFTA00195684 OFFICE SERVICING YOUR ACCOUNT Bear, Stearns & Co. Inc. 383 Madison Avenue New York, New York 10179
| ACCOUNT EXECUTIVE | GNMA GOVT BOND |
| VISIT OUR WEBSITE | www.bearstearns.com |
| FINANCIAL TRUST CO INC |
| C/O JEFFREY EPSTEIN |
| 6100 RED HOOK QUARTER |
| ST B3 |
| ST THOMAS VI 00802 |
| TOTAL VALUE OF SECURITIES THIS PERIOD | 18,500,041 |
| LONG ACCRUED INTEREST | 221,050 |
| NET CREDIT BALANCE | 531,555 |
| NET EQUITY THIS PERIOD | $19,252,646 |
| NET EQUITY LAST STATEMENT | 20,131,089 |
| CHANGE SINCE LAST STATEMENT | -878,443 |
| THIS PERIOD | |
| OpeningBalance | $83,953.25 |
| Securities Sold | 57,559,955.57 |
| Dividends/Interest | 958,046.83 |
| Miscellaneous | 10,330.47 |
| Amount Credited | $58,528. |
| Securities Bought | -57,908,750.00 |
| Funds Withdrawn | -77,381.00 |
| Miscellaneous | -94,600.00 |
| Amount Debited | $-58,080,731.00 |
| Net Cash Activity | 447,601.87 |
| Closing Balance | $531,555.12 |
| OPENING | CLOSING | |
| Margin | 83,953.25 | 531,555.12 |
| Net Cash Balance | $83,953.25 | $531,555.12 |
| THIS PERIOD | YEAR TO DATE | |
| Govt. Agency Int. | 834,952.46 | 352,067.05 |
| Corp. Bond Int. | 122,918.54 | 776,302.52 |
| Credit Balance Int. | 175.83 | 761.72 |
| Reverse Repurchase Int. | 2,119.97 | 12,684.38 |
| Total | $960,166.80 | 141,815.67 |
| Bond Purchase Int. | -50,156.82 | |
| Repurchase Int. Exp. | -24,344.52 |
| Cash/Cash Equivalent | 531,555 |
| Fixed Income | 18,500,041 |
| Total | $19,031,596 |
| STATEMENT PERIOD | June 28, 2003 |
|---|---|
| THROUGH | July 25, 2003 |
| ACCOUNT NUMBER | |
| TAXPAYER NUMBER | On File |
| LAST STATEMENT | June 27, 2003 |
| DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|
| CASH BALANCE | 531,555 | |||||
| TOTAL CASH & CASH EQUIVALENTS | $531,555 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DATED DATE 10/11/02 BOOK ENTRY ONLY DUE 02/15/2032 293% FACTOR = .63169930 | MRGN | 37,901,953 | 9.6816 | 3,669,527 | 66,258 | 2,385,170 | 64.9994 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DATED DATE 10/01/02 BOOK ENTRY ONLY DUE 02/15/2032 5,893% FACTOR = .63169930 | MRGN | 16,258,155 | 9.5702 | 1,555,931 | 26,612 | 958,093 | 61.5768 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DATED DATE 06/07/02 BOOK ENTRY ONLY DUE 03/15/2032 1,000% FACTOR = .58475713 | MRGN | 58,475,712 | 3.7118 | 2,170,484 | 16,240 | 584,757 | 26.9413 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ DATED DATE 07/08/02 BOOK ENTRY ONLY DUE 03/15/2032 8,93% FACTOR = .58866492 | MRGN | 29,433,245 | 10.1225 | 2,979,394 | 56,355 | 2,028,834 | 68.0955 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL MRGN | 33,957,095 | 9.6934 | 3,291,586 | 55,585 | 2,001,092 | 60.7942 | | |
| FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW MRGN | 22,723,571 | 10.0781 | 2,290,110 | 1,355,461 | 59.1876 | | ||
| Total Government& Agency Obligations | $15,957,032 | $221,050 | $9,313,407 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FANNIE MAE CMO/SERIES 2002-82 | MRGN | 19,409,508 | 13.1019 | 2,543,009 | 1,361,577 | 53.5420 | ||
| SK-I/O FLTR DATED DATE 10/02/02 BOOK ENTRY ONLY DUE 10/25/2031 .015% FACTOR = .77638036 | ||||||||
| Total CorporateBonds | $2,543,009 | $1,361,577 | ||||||
| TOTAL FIXED INCOME | $18,500,041 | $221,050 | $10,674,984 |
| YOUR TOTAL ACCRUED INTEREST | $221,050 |
| YOUR TOTAL ESTIMATED ANNUAL INCOME | $10,674,984 |
| YOUR PRICED PORTFOLIOHOLDINGS | $19,031,596 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 07/08/03 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 1,001 DUE 03/01/32 PRINCIPAL REDUCTN 07-25-03 | -289,086 | |||||
| 07/14/03 | 07/07/03 | CANCEL SELL | FNMA-30YR(FNMA)GTD SETT.07/03 DUE 07.01/2033 05,500% REF # AS OF 07/07/03 TO CXL PREVIOUS SELL | 20,000,000 | 102.93750 | 20,587,500.00 | ||
| 07/14/03 | 06/05/03 | BOUGHT | FNMA-30YR(FNMA)GTD SETT.07/03 DUE 07.01/2033 05,500% REF # BS | 20,000,000 | 103.40625 | 20,681,250.00 | ||
| 07/14/03 | 07/07/03 | SOLD | FNMA-30YR(FNMA)GTD SETT.07/03 DUE 07.01/2033 05,500% REF # BS | -20,000,000 | 102.93750 | 20,587,500.00 | ||
| 07/14/03 | 06/05/03 | CANCEL BUY | FNMA-30YR(FNMA)GTD SETT.07/03 DUE 07.01/2033 05,500% REF # AS OF 06/05/03 TO CXL PREVIOUS BUY | -20,000,000 | 103.40625 | 20,681,250.00 | ||
| 07/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 07-15-03 | -5,365,000 | |||||
| 07/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 07-15-03 | -251 |
| SEREMEN TDATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOLICUSP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 07/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL 5,893 DUE 03/15/32 PRINCIPAL REDUCTN 07-15-03 | -3,665,000 | |||||
| 07/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL 5,893 DUE 03/15/32 PRINCIPAL REDUCTN 07-15-03 | -440 | |||||
| 07/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SO 5,893 DUE 03/15/32 PRINCIPAL REDUCTN 07-15-03 | -3,177,000 | |||||
| 07/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SO 5,893 DUE 03/15/32 PRINCIPAL REDUCTN 07-15-03 | -121 | |||||
| 07/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE 5,893 DUE 02/15/32 PRINCIPAL REDUCTN 07-15-03 | -3,772,000 | |||||
| 07/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE 5,893 DUE 02/15/32 PRINCIPAL REDUCTN 07-15-03 | -370 | |||||
| 07/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI 5,893 DUE 02/15/32 PRINCIPAL REDUCTN 07-15-03 | -1,618,000 | |||||
| 07/15/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI 5,893 DUE 02/15/32 PRINCIPAL REDUCTN 07-15-03 | -169 | |||||
| 07/25/03 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 001 DUE 03/01/32 ADJUST POSITION | 1 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT | |
|---|---|---|---|---|---|---|---|---|---|
| 07/25/03 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 1,001 DUE 03/01/32 PRINCIPAL PAYMENT 07-25-03 | 289,085.60 | ||||||
| 07/25/03 | PRINCIPAL | FANNIE MAE CMO/SERIES 2002-82 SK-I/O FLTR 1,015 DUE 10/25/31 PRINCIPAL REDUCTN 07-25-03 | -1,617,000 | ||||||
| 07/25/03 | PRINCIPAL | FANNIE MAE CMO/SERIES 2002-82 SK-I/O FLTR 1,015 DUE 10/25/31 PRINCIPAL REDUCTN 07-25-03 | -183 | ||||||
| 07/25/03 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW 5,965 DUE 01/25/33 PRINCIPAL REDUCTN 07-25-03 | -1,124,000 | ||||||
| 07/25/03 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW 5,965 DUE 01/25/33 PRINCIPAL REDUCTN 07-25-03 | -371 | ||||||
| TOTAL | -41,268,750.00 | $41,557,835.60 | |||||||
| DATE | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT | |
|---|---|---|---|---|---|
| 07/02/03 | FND WIRED | 77,381.00 | |||
| WIRED TO | |||||
| ELEFT NATIONAL BANK | |||||
| TOTAL | -77,381.00 | ||||
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 06/30/03 | AVG BAL 447,172RT 021 OFFICE INTEREST 0603 | 175.83 | ||||
| 07/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2032 1,000 INTEREST PAYMENT 07-15-03 | 1.0000 | 45,891.34 | |||
| 07/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2490 CL SL DUE 03/15/2032 5,893 INTEREST PAYMENT 07-15-03 | 5.8930 | 182,469.29 | |||
| 07/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ DUE 03/15/2032 8,993 INTEREST PAYMENT 07-15-03 | 185,335.58 | ||||
| 07/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DUE 02/15/2032 2,293 INTEREST PAYMENT 07-15-03 | 216,011.94 | ||||
| 07/15/03 | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DUE 02/15/2032 5,893 INTEREST PAYMENT 07-15-03 | 5.8930 | 86,700.17 | |||
| 07/25/03 | FANNIE MAE CMO/SERIES 2002-82 SK-I/O FLTR DUE 10/25/2031 0,015 INTEREST PAYMENT 07-25-03 | 122,918.54 | ||||
| 07/25/03 | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW DUE 01/25/2033 5,965 INTEREST PAYMENT 07-25-03 | 5.9650 | 118,544.14 | |||
| TOTAL | $958,046.83 | |||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 07/11/03 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 001 DUE 03/01/2022 FITMARGON REPO AGREEMENT | -599,843 | ||||
| 07/11/03 | JOURNAL | ADP CD FITM-PR 8.625 DUE 12/31/49 | 5,300,000.00 | ||||
| 07/11/ | JOURNAL | ADP CD FITM-PR 8.625 DUE 12/31/49 | 5,400,000.00 | ||||
| 07/11/ | INTEREST | ADP CD DUE 12/31/2049 8.625 FITM-PR | 1,429.50 | ||||
| 07/18/ | JOURNAL | ADP CD FITM-PR 8.625 DUE 12/31/49 | 5,300,000.00 | ||||
| 07/18/03 | JOURNAL | ADP CD FITM-PR 8.625 DUE 12/31/49 | 5,300,000.00 | ||||
| 07/18/ | JOURNAL | ADP CD FITM-PR 8.625 DUE 12/31/49 | 5,300,000.00 | ||||
| 07/18/03 | JOURNAL | ADP CD FITM-PR 8.625 DUE 12/31/49 | 1,040,000.00 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|
| 07/18/ | INTEREST | ADP CD DUE 12/31/2049 8,625 FITM-PR | 690.47 | ||||
| 07/24/03 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 1,001 DUE 03/01/32 FITMARGN A2 TERM REPO AGREEMENT | 599,843 | ||||
| 07/24/03 | JOURNAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 1,001 DUE 03/01/32 FITMARGN A1 REPO AGREEMENT | -2,999,217 | ||||
| 07/24/03 | JOURNAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 FITMARGN A2 TERM REPO AGREEMENT | 8,771,356 | ||||
| TOTAL | -16,640,000.00 | $16,002,119.97 | |||||
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 07/11/03 | JOURNAL | FNMA-30YR(FNMA)GTD SETT,07/03 5,500 DUE 07/01/33 MBS NET 07/11/03 | 93,750.00 | |
| 07/14/03 | JOURNAL | JUNE 03 SPEC CLEARING FEES | 850.00 | |
| 07/16/03 | JOURNAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 P&I TRNFR | 8,098.47 |
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 07/21/03 | JOURNAL | FITG TO FITM | 2,232.00 | |
| TOTAL | -94,600.00 | $10,330.47 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 09/15/03 | 06/17/03 | BOUGHT | FNMA-30YR(FNMA)GTD SETT, 09/03 DUE 09/01/2033 05,000% REF # | 10,000,000.00 | 101.4687 | 10,146,875.00 | ||
| 09/15/03 | 07/07/03 | BOUGHT | FNMA 30YR GTD SETT, 09/03 DUE 09/01/2033 05,500% REF # | 20,000,000.00 | 102.2500 | 20,450,000.00 | ||
| TOTAL | $30,596,875.00 | |||||||