EFTA00195631 OFFICE SERVICING YOUR ACCOUNT Bear, Stearns & Co. Inc. 383 Madison Avenue New York, New York 10179
| ACCOUNT EXECUTIVE | GNMA GOVT BOND |
| VISIT OUR WEBSITE | www.bearstearns.com |
| FINANCIAL TRUST CO INC |
| C/O JEFFREY EPSTEIN |
| 6100 RED HOOK QUARTER |
| ST B3 |
| ST THOMAS VI 00802 |
| TOTAL VALUE OF SECURITIES THIS PERIOD | 15,453,004 |
| LONG ACCRUED INTEREST | 149,256 |
| NET CREDIT BALANCE | 280,444 |
| NET EQUITY THIS PERIOD | $15,882,704 |
| NET EQUITY LAST STATEMENT | 16,731,773 |
| CHANGE SINCE LAST STATEMENT | -849,069 |
| THIS PERIOD | |
| OpeningBalance | $450,076.34 |
| Securities Sold | 101,312,656.87 |
| Dividends/Interest | 637,878.91 |
| Miscellaneous | 204,699.00 |
| Amount Credited | $102,155,234.78 |
| Securities Bought | -102,136,500.00 |
| Miscellaneous | -188,367.00 |
| Amount Debited | $-102,324,867.00 |
| Net Cash Activity | -169,632.22 |
| Closing Balance | $280,444.12 |
| OPENING | CLOSING | |
| Margin | 450,076.34 | 280,444.12 |
| Net Cash Balance | $450,076.34 | $280,444.12 |
| THIS PERIOD | YEAR TO DATE | |
| Govt. Agency Int. | 552,396.94 | 8,932,715.42 |
| Corp. Bond Int. | 85,430.29 | 1,162,667.05 |
| Credit Balance Int. | 51.68 | 1,079.39 |
| Reverse Repurchase Int. | 2,398.77 | 22,355.60 |
| Total | $640,277.68 | $10,118,817.46 |
| Bond Purchase Int. | -50,156.82 | |
| Repurchase Int. Exp. | -24,344.52 |
| Cash/Cash Equivalent | 280,444 |
| Fixed Income | 15,453,004 |
| Total | $15,733,448 |
| STATEMENT PERIOD | November 1, 2003 |
|---|---|
| THROUGH | November 28, 2003 |
| ACCOUNT NUMBER | |
| TAXPAYER NUMBER | On File |
| LAST STATEMENT | October 31, 2003 |
| DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | MARKET VALUE | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|
| CASH BALANCE | 280,444 | |||||
| TOTAL CASH & CASH EQUIVALENTS | $280,444 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DATED DATE 10/01/02 BOOK ENTRY ONLY DUE 02/15/2032 5,880% FACTOR = .42071211 | MRGN | 10,827,941 | 10.5177 | 1,138,856 | 22,991 | 636,683 | 55.9055 | |
| FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO DATED DATE 03/01/02 BOOK ENTRY ONLY DUE 03/01/2032 .001% FACTOR = 1,00000000 | MRGN | 2,041,189 | 83.3750 | 1,701,841 | 2 | 20 | ||
| FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DATED DATE 06/07/02 BOOK ENTRY ONLY DUE 03/15/2032 1,000% FACTOR = .38226545 | MRGN | 38,226,544 | 3.6983 | 1,413,715 | 13,800 | 382,265 | 27.0397 | |
| FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ DATED DATE 07/08/02 BOOK ENTRY ONLY DUE 03/15/2032 .880% FACTOR = .38482003 | MRGN | 19,241,000 | 11.3871 | 2,190,993 | 47,800 | 1,323,781 | 60.4192 |
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL MRGN | 22,198,317 | 10.6633 | 2,367,071 | 47,134 | 1,305,261 | 55.1425 | | |
| FEDL HOME LOAN MTG SERIES 223 CLASS PO MRGN | 3,308,713 | 77.5781 | 2,566,838 | | ||||
| FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW MRGN | 18,979,247 | 10.6794 | 2,026,866 | 9,302 | 1,116,170 | 55.0688 | | |
| Total Government& Agency Obligations | $13,406,180 | $141,029 | $4,764,180 | |||||
| DESCRIPTION | SYMBOL/CUSIP | ACCT TYPE | QUANTITY | PRICE | MARKET VALUE | ACCRUED INTEREST | ESTIMATED ANNUAL INCOME | CURRENT YIELD (%) |
|---|---|---|---|---|---|---|---|---|
| FANNIE MAE CMO/SERIES 2002-82 | MRGN | 14,242,197 | 14.3715 | 2,046,824 | 8,227 | 987,127 | 48.2273 | |
| SK-I/O FLTR DATED DATE 10/02/02 BOOK ENTRY ONLY DUE 10/25/2031 .931% FACTOR = .56968794 | ||||||||
| Total CorporateBonds | $2,046,824 | $8,227 | $987,127 | |||||
| TOTAL FIXED INCOME | $15,453,004 | $149,256 | $5,751,307 |
| YOUR TOTAL ACCRUED INTEREST | $149,256 |
| YOUR TOTAL ESTIMATED ANNUAL INCOME | $5,751,307 |
| YOUR PRICED PORTFOLIOHOLDINGS | $15,733,448 |
| PURCHASE/ START DATE | REPURCHASE DATE | PRICING RATE | PURCHASE PRICE/ PRINCIPAL | ACCRUED REPO INTEREST* | QUANTITY (FACE AMOUNT) | CUSIP | DESCRIPTION | ||
|---|---|---|---|---|---|---|---|---|---|
| YOU PROVIDED | |||||||||
| (MARGIN) | 10/23/03 | OPEN | -51,655,000 | SERIES 2530 CLASS SE | 02/15/32 | ||||
| TOTAL REVERSE REPURCHASE TRANSACTIONS | |||||||||
| TOTAL REPURCHASE TRANSACTIONS | |||||||||
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 11/07/03 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 1,001 DUE 03/01/32 PRINCIPAL REDUCTN 11-25-03 | -100,887 | |||||
| 11/07/03 | PRINCIPAL | FEDL HOME LOAN MTG SERIES 223 CLASS PO DUE 12/01/32 PRINCIPAL REDUCTN 11-15-03 | -61,871 | |||||
| 11/13/03 | 10/16/03 | CANCEL SELL | FNMA-30YR(FNMA)GTD SETT,11/03 DUE 11.01/2033,05,500% REF # AS OF 10/16/03 TO CXL PREVIOUS SELL | 40,000,000 | 100.12500 | 40,050,000.00 | ||
| 11/13/03 | 10/07/03 | BOUGHT | FNMA-30YR(FNMA)GTD SETT,11/03 DUE 11.01/2033,05,500% REF # BS | 40,000,000 | 100.59375 | 40,237,500.00 | ||
| 11/13/03 | 10/16/03 | SOLD | FNMA-30YR(FNMA)GTD SETT,11/03 DUE 11.01/2033,05,500% REF # BS | -40,000,000 | 100.12500 | 40,050,000.00 | ||
| 11/13/03 | 10/07/03 | CANCEL BUY | FNMA-30YR(FNMA)GTD SETT,11/03 DUE 11.01/2033,05,500% REF # AS OF 10/07/03 TO CXL PREVIOUS BUY | -40,000,000 | 100.59375 | 40,237,500.00 | ||
| 11/17/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 11-15-03 | -1,910,000 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 11/17/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT 1,000 DUE 03/15/32 PRINCIPAL REDUCTN 11-15-03 | -818 | |||||
| 11/17/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2440 CL SL 5,880 DUE 03/15/32 PRINCIPAL REDUCTN 11-15-03 | -1,109,000 | |||||
| 11/17/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2440 CL SL 5,880 DUE 03/15/32 PRINCIPAL REDUCTN 11-15-03 | -620 | |||||
| 11/17/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SQ 5,880 DUE 03/15/32 PRINCIPAL REDUCTN 11-15-03 | -961,794 | |||||
| 11/17/03 | PRINCIPAL | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI 5,880 DUE 03/15/32 PRINCIPAL REDUCTN 11-15-03 | -527,288 | |||||
| 11/17/03 | PRINCIPAL | FEDL HOME LOAN MTG SERIES 223 CLASS PO DUE 12/01/02 PRINCIPAL PAYMENT 11-15-03 | 61,871.10 | |||||
| 11/25/03 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN STRIP MTG SERIES 322 CL PO 001 DUE 03/01/02 PRINCIPAL PAYMENT 11-25-03 | 100,887.00 | |||||
| 11/25/03 | PRINCIPAL | FANNIE MAE CMO/SERIES 2002-82 SK+VO FLTR 821 DUE 10/25/31 PRINCIPAL REDUCTN 11-25-03 | -550,926 |
| SETTLEMENT DATE | TRADE DATE | TRANSACTION | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | PRICE | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|---|---|
| 11/25/03 | PRINCIPAL | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW 5,881 DUE 01/25/33 PRINCIPAL REDUCTN 11-25-03 | -354,146 | |||||
| TOTAL | -$80,287,500.00 | $80,450,258.10 | ||||||
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 11/03/03 | AVG BAL 216,567RT 021 OFFICE INTEREST 1003 | 51.68 | ||||
| 11/17/03 | FEDERAL HOME LOAN MTG CORP SERIES 2471 CLASS YT DUE 03/15/2032 1,000 INTEREST PAYMENT 11-15-03 | 1.0000 | 33,447.80 | |||
| 11/17/03 | FEDERAL HOME LOAN MTG CORP SERIES 2483 CL SL DUE 03/15/2032 5,880 INTEREST PAYMENT 11-15-03 | 5.8800 | 114,208.89 | |||
| 11/17/03 | FEDERAL HOME LOAN MTG CORP SERIES 2488 CLASS SO DUE 03/15/2032 880 INTEREST PAYMENT 11-15-03 | 115,829.36 | ||||
| 11/17/03 | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DUE 02/15/2032 280 INT R/D 10-03/P/D 11-15-03 REPO P & I 2800 | 19,268.14 | ||||
| 11/17/03 | FEDERAL HOME LOAN MTG CORP SERIES 2530 CLASS SE DUE 02/15/2032 280 INT R/D 10-03/P/D 11-15-03 REPO P & I 2800 | 119,268.51 |
| DATE | DESCRIPTION | SYMBOL/CUSIP | QUANTITY | RATE (%) | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|---|---|
| 11/17/03 | FEDERAL HOME LOAN MTG CORP SERIES 2526 CLASS SI DUE 02/15/2032 5,880 INTEREST PAYMENT 11-15-03 | 5.8800 | 55,640.62 | |||
| 11/25/03 | FANNIE MAE CMO/SERIES 2002-82 SK-I/O FLTR DUE 10/25/2031 931 INTEREST PAYMENT 11-25-03 | 85,430.29 | ||||
| 11/25/03 | FEDERAL NATIONAL MTG ASSN SERIES 2003-49 CLASS SW DUE 01/25/2033 5,881 INTEREST PAYMENT 11-25-03 | 5.8810 | 94,733.62 | |||
| TOTAL | $637,878.91 | |||||
| DATE MO/DAY | TRANSACTION | DESCRIPTION | DEBIT AMOUNT | CREDIT AMOUNT |
|---|---|---|---|---|
| 11/05/03 | JOURNAL | FITG FITM | 17.00 | |
| 11/12/03 | JOURNAL | FNMA-30YR(FNMA)GTD SETT,11/03 5,500 DUE 11/01/33 MBS NET 11/12/03 | 187,500.00 | |
| 11/17/03 | JOURNAL | FITG FITM | 204,699.00 | |
| 11/24/03 | JOURNAL | OCT 03 SPEC CLEARING FEES | 850.00 | |
| TOTAL | -188,367.00 | $204,699.00 | ||