Deutsche Asset & Wealth Management **Contacts** As of January 31, 2016 CUSTODY OFFICER ARTHUR TENDLER 60 Wall Street
| Account Name: | JEFFREY EPSTEIN |
| Account Number: | |
| Base Currency: | USD |
| Account Name: | JEFFREY EPSTEIN |
| Account Number: | |
| Base Currency: | USD |
| Asset Class | Adjusted Cost Basis in USD | Market Value in USD | % of Category |
|---|---|---|---|
| Cash and Cash Equivalents | 99,027.67 | 98,599.34 | 100.00% |
| Total | 99,027.67 | 98,599.34 | 100.00% |
| Current Period | |
|---|---|
| Estimated Annual Income | 0.00 |
| Total | 0.00 |
| Market Value Reconciliation in USD | Current Period | Year to Date |
|---|---|---|
| Opening Balance as of January 1, 2016 | 112,041.56 | 112,041.56 |
| Addition/Withdrawal | ||
| Cash Disbursement | (391,588.44) | |
| Cash Receipt | 380,000.00 | |
| Net Addition/Withdrawal | (11,568.44) | (11,568.44) |
| Income | ||
| Interest | (30.40) | |
| Change in Accrued Income | 2.28 | |
| Net Income | (28.12) | (28.12) |
| Realized Currency Gain/Loss | 258.02 | 258.02 |
| Change in Unrealized Currency Gain/Loss | (2,103.68) | (2,103.68) |
| Closing Balance as of January 31, 2016 | 98,599.34 | 98,599.34 |
| Allocation by Region | Cash and Cash Equivalents in USD | Fixed Income in USD | Equity in USD | Alternative Investments in USD | Market Value in USD* | % of Category |
| Europe | 98,594.73 | 0.00 | 0.00 | 0.00 | 98,594.73 | 100.00% |
| United States/Canada | 4.61 | 0.00 | 0.00 | 0.00 | 4.61 | 0.00% |
| Total | 98,599.34 | 0.00 | 0.00 | 0.00 | 98,599.34 | 100.00% |
| Allocation by Currency | Cash and Cash Equivalents in USD | Fixed Income in USD | Equity in USD | Alternative Investments in USD | Foreign Exchange in USD | Market Value in USD | % of Category |
| US Dollar(USD) | 4.61 | 0.00 | 0.00 | 0.00 | 0.00 | 4.61 | 0.00% |
| Euro(EUR) | 98,594.73 | 0.00 | 0.00 | 0.00 | 0.00 | 98,594.73 | 100.00% |
| Total | 98,599.34 | 0.00 | 0.00 | 0.00 | 0.00 | 98,599.34 | 100.00% |
| Quantity | Security Description | % of Category | Local Unit Cost | Price in USD Local Price | Adjusted Cost Basis in USD | Market Value in USD | Accrued Income in USD | Estimated Annual Income in USD | Yield to Maturity % | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | |||||||||||
| 91,013.29 | EURO | 100.00% | EUR 1.000 | USD 1.083 EUR 1.000 | 99,025.34 | 98,594.73 | |||||
| Total Cash | 100.00% | 99,025.34 | 98,594.73 | ||||||||
| 2.33 DEUTSCHE GOVERNMENT CASH INSTITUTIONAL SHARES | 0.00% | USD 1.000 | 1.000 | 2.33 | 2.33 | 2.28 | 0.86% | |
|---|---|---|---|---|---|---|---|---|
| Total United States | 0.00% | 2.33 | 2.33 | 2.28 | 0.86% | |||
| Total Cash Management | 0.00% | 2.33 | 2.33 | 2.28 | ||||
| Total Cash and Cash Equivalents | 100.00% | 99,027.67 | 98,597.06 | 2.28 | ||||
| Total Accrued Income | 2.28 | |||||||
| Total Cash and Cash Equivalents Including Accrued Income | 2.28 |
| 序号 | 项目名称 | 单位 | 数量 |
| 1 | 人工费 | 元 | 2000 |
| 2 | 材料费 | 元 | 5000 |
| 3 | 机械费 | 元 | 10000 |
| 4 | 企业管理费 | 元 | 10000 |
| 5 | 办公用品购置费 | 元 | 10000 |
| 6 | 其他费用 | 元 | 10000 |
| US Dollar (USD) | ||
|---|---|---|
| Amount | Amount Year to Date | |
| Transaction Category | ||
| Opening Balance as of January 1, 2016 | ||
| Cash Management | 2.33 | 2.33 |
| Cash | 112,039.23 | 112,039.23 |
| Addition/Withdrawal | ||
| Cash Disbursement | (391,568.44) | (391,568.44) |
| Cash Receipt | 380,000.00 | 380,000.00 |
| Net Addition/Withdrawal | (11,568.44) | (11,568.44) |
| Investment Income | ||
| Interest | (30.40) | (30.40) |
| Net Investment Income | (30.40) | (30.40) |
| Realized FX Gain/Loss on Cash | 258.02 | 258.02 |
| Unrealized FX Gain/Loss on Cash | (2,103.68) | (2,103.68) |
| Closing Balance as of January 31, 2016 | ||
| Cash Management | 2.33 | 2.33 |
| Cash | 98,594.73 | 98,594.73 |
| Euro (EUR) | US Dollar (USD) | US Dollar (USD) | Grand Total in Base CCY (USD) | |
|---|---|---|---|---|
| Transaction Category | ||||
| Opening Balance as of January 1, 2016* | 103,095.70 | 112,039.23 | 2.33 | 112,041.58 |
| Addition/Withdrawal | (350,454.54) | (391,568.44) | (391,568.44) | |
| Investment Income | (27.98) | (30.40) | (30.40) | |
| Investment Activity | ||||
| Capital Gains Distribution | ||||
| Currency Exchange | 348,400.11 | 380,000.00 | 380,000.00 | |
| Realized FX Gain/Loss on Cash | 258.02 | 258.02 | ||
| Unrealized FX Gain/Loss on Cash | (2,103.68) | (2,103.68) | ||
| Closing Balance as of January 31, 2016 | 91,013.29 | 98,594.73 | 2.33 | 98,597.06 |
| Trade Date Settlement Date | Transaction Type | Description Security ID | Quantity | Amount in Local CCY Amount in USD | Cost in Local CCY Cost in USD | Realized Gain/Loss in USD |
|---|---|---|---|---|---|---|
| Transactions for US Dollar (USD) | ||||||
| 01/08/2016 01/08/2016 | Cash Receipt | RECEIPT OF FUNDS | 380,000.00 | 380,000.00 | ||
| 01/08/2016 01/08/2016 | Regular Sweep Purchase | PURCHASE OF SECURITY DEUTSCH GOVERNMENT CASH INSTITUTIONAL SHARES | 380,000.00 | (380,000.00) | ||
| 01/08/2016 01/11/2016 | Currency Exchange | PURCHASE FOREIGN EXCHANGE SPOT EURO CURRENCY THROUGH DEUTSCH BANK - LONDON BUY EUR 348,400.11 SELL USD 380,000.00 PRICE: 1.09070 | (380,000.00) | (380,000.00) | ||
| 01/11/2016 01/11/2016 | Regular Sweep Sale | SALE OF SECURITY DEUTSCH GOVERNMENT CASH INSTITUTIONAL SHARES | (380,000.00) | 380,000.00 | ||
| Transactions for Euro (EUR) | ||||||
| 01/08/2016 01/08/2016 | Cash Disbursement | DISBURSEMENT OF FUNDS FUNDS TRANS TO BNP PARIBAS SSB REF# SCM518017114754 IBAN FR7930004029330000008235180 SWIFT REF# 1801079AEE9 FX RATE: 0.9197 | (50,000.00) | (50,000.00) (54,602.50) | 1,076.43 FX | |
| 01/08/2016 01/11/2016 | Currency Exchange | PURCHASE FOREIGN EXCHANGE SPOT EURO CURRENCY THROUGH DEUTSCH BANK - LONDON BUY EUR 348,400.11 SELL USD 380,000.00 PRICE: 1.09070 | 348,400.11 | 348,400.11 380,000.00 | ||
| 01/11/2016 01/11/2016 | Cash Disbursement | DISBURSEMENT OF FUNDS FUNDS TRANS TO CREDIT ADRICDOLE CENTRE D'AFFAURES SSB REF# SCM51801801834603 IBAN FR79182006002804248381300136 SWIFT REF# 1801089842Z FX RATE: 0.9215 | (288,000.00) | (288,000.00) (312,537.64) | (815.43) FX | |
| Trade Date Settlement Date | Transaction Type | Description Security ID | Quantity | Amount in Local CCY Amount in USD | Cost in Local CCY Cost in USD | Realized Gain/Loss in USD |
|---|---|---|---|---|---|---|
| Transactions for Euro (EUR) | ||||||
| 01/13/2016 01/13/2016 | Cash Disbursement | DISBURSEMENT OF FUNDS FUNDS TRANS TO SOCIETE GENERALE SSB REF# SCM5180112138529 ISBN FR726300303715003054872133 SWIFT REF# 160112984YC FX RATE: 0.9189 | (3,000.00) | (3,000.00) (3,204.78) | 0.66 FX | |
| 01/13/2016 01/13/2016 | Cash Disbursement | DISBURSEMENT OF FUNDS FUNDS TRANS TO BANCA DEL FUCINO SSB REF# SCM5180112138529 ISBN LT27212922020000000237814 SWIFT REF# 16011298785 FX RATE: 0.9189 | (3,500.00) | (3,500.00) (3,808.87) | 0.76 FX | |
| 01/14/2016 01/14/2016 | Interest | NEGATIVE IOLE CASH INTEREST FX RATE: 0.9204 | (27.98) | (27.98) (30.40) | (0.04) FX | |
| 01/20/2016 01/20/2016 | Cash Disbursement | DISBURSEMENT OF FUNDS FUNDS TRANS TO SOCIETE GENERALE SSB REF# SCM51801119183136 ISBN FR7263002020000000237814 REFERENCE INV 35 MR. EPSTEIN USA SWIFT REF# 16012007499 FX RATE: 0.9182 | (5,000.00) | (5,000.00) (5,445.25) | 5.09 FX | |
| 01/21/2016 01/21/2016 | Cash Disbursement | DISBURSEMENT OF FUNDS FUNDS TRANS TO CREDIT LYONNAIS SSB REF# SCM518011219183136 ISBN FR2323002020459000000289570 SORT CODE 30032 RIB CODE 00091 17CODE GUCHET 00689 KEY CODE 70 SWIFT REF# 16012098BFXD FX RATE: 0.9185 | (2,461.54) | (2,461.54) (2,880.00) | 1.77 FX | |
| 01/29/2016 01/29/2016 | Cash Disbursement | DISBURSEMENT OF FUNDS FUNDS TRANS TO SWEDBANK SSB REF# SCM518011229229 ISBN LT381300010129101294 SWIFT REF# 16012094242 FX RATE: 0.9209 | (1,000.00) | (1,000.00) (1,085.85) | (2.18) FX | |
| Trade Date Settlement Date | Transaction Type | Description Security ID | Quantity | Amount in Local CCY Amount in USD | Cost in Local CCY Cost in USD | Realized Gain/Loss in USD |
|---|---|---|---|---|---|---|
| Transactions for Euro (EUR) | ||||||
| 01/28/2016 01/28/2016 | Cash Disbursement | DISBURSEMENT OF FUNDS FUNDS TRANS TO BNP PARIBAS SSB REF# SCMS160125229225 IBAN: BE88001408700179 REF INV 1534 & 1535 (DEC. 2015) SWIFT REF# 16012604240 FX RATE: 0.9209 | (2,530.00) | (2,530.00) (2,747.20) | (5.52) FX | |
| 01/28/2016 01/28/2016 | Cash Disbursement | DISBURSEMENT OF FUNDS FUNDS TRANS TO UNICREDIT BANK AUSTRIA AG SSB REF# SCMS160125229227 IBAN AT131200050778148401 REF 010004166655 SWIFT REF# 16012604259 FX RATE: 0.9209 | (2,750.00) | (2,750.00) (2,988.09) | (6.00) FX | |
| 01/27/2016 01/27/2016 | Cash Disbursement | DISBURSEMENT OF FUNDS FUNDS TRANS TO ING BANQUE (SCHAERBEEK - CHAZAL) SSB REF# SCMS160128228876 IBAN: BE43310039004901 REFERENCE: QUOTE 16-18 MR. EPSTEIN SWIFT REF# 1601269BB72 FX RATE: 0.9181 | (2,213.00) | (2,213.00) (2,410.29) | 2.48 FX | |
| Account Name: | JEFFREY EPSTEIN |
| Account Number: | |
| Base Currency: | USD |