Deutsche Asset & Wealth Management # Contacts As of November 30, 2015 CUSTODY OFFICER ARTHUR TENDLER 60 Wall Street
| Account Name: | JEFFREY EPSTEIN |
| Account Number: | |
| Base Currency: | USD |
| Account Name: | JEFFREY EPSTEIN |
| Account Number: | |
| Base Currency: | USD |
| Asset Class | Adjusted Cost Basis in USD | Market Value in USD | % of Category |
|---|---|---|---|
| Cash and Cash Equivalents | 123,474.91 | 121,864.62 | 100.00% |
| Total | 123,474.91 | 121,864.62 | 100.00% |
| Current Period | |
|---|---|
| Estimated Annual Income | 0.00 |
| Total | 0.00 |
| Market Value Reconciliation in USD | Current Period | Year to Date |
|---|---|---|
| Opening Balance as of November 1, 2015 | 45,640.42 | 198,993.53 |
| Addition/Withdrawal | ||
| Cash Disbursement | (517,880.92) | |
| Cash Receipt | 800,000.00 | |
| Net Addition/Withdrawal | 82,139.08 | (56,631.31) |
| Income | ||
| Interest | (13.09) | |
| Change in Accrued Income | 1.21 | |
| Net Income | (11.88) | (138.21) |
| Realized Currency Gain/Loss | (4,425.84) | (30,047.19) |
| Change in Unrealized Currency Gain/Loss | (1,477.16) | 9,887.80 |
| Closing Balance as of November 30, 2015 | 121,864.62 | 121,864.62 |
| Allocation by Region | Cash and Cash Equivalents in USD | Fixed Income in USD | Equity in USD | Alternative Investments in USD | Market Value in USD* | % of Category |
| Europe | 121,862.29 | 0.00 | 0.00 | 0.00 | 121,862.29 | 100.00% |
| United States/Canada | 2.33 | 0.00 | 0.00 | 0.00 | 2.33 | 0.00% |
| Total | 121,864.62 | 0.00 | 0.00 | 0.00 | 121,864.62 | 100.00% |
| Allocation by Currency | Cash and Cash Equivalents in USD | Fixed Income in USD | Equity in USD | Alternative Investments in USD | Foreign Exchange in USD | Market Value in USD | % of Category |
| US Dollar(USD) | 2.33 | 0.00 | 0.00 | 0.00 | 0.00 | 2.33 | 0.00% |
| Euro(EUR) | 121,862.29 | 0.00 | 0.00 | 0.00 | 0.00 | 121,862.29 | 100.00% |
| Total | 121,864.62 | 0.00 | 0.00 | 0.00 | 0.00 | 121,864.62 | 100.00% |
| Quantity | Security Description Security ID Moody's/S&P Rating | % of Category | Local Unit Cost | Price in USD Local Price | Adjusted Cost Basis in USD | Market Value in USD | Accrued Income in USD | Estimated Annual Income in USD | Yield to Maturity % | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | |||||||||||
| 115,339.85 | EURO | 100.00% | EUR 1.000 | USD 1.057 EUR 1.000 | 123,473.79 | 121,862.29 | |||||
| Total Cash | 100.00% | 123,473.79 | 121,862.29 | ||||||||
| 1.12 DEUTSCHE GOVERNMENT CASH INSTITUTIONAL SHARES | 0.00% | USD 1.000 | 1.000 | 1.12 | 1.12 | 1.21 |
|---|---|---|---|---|---|---|
| Total United States | 0.00% | 1.12 | 1.12 | 1.21 | ||
| Total Cash Management | 0.00% | 1.12 | 1.12 | 1.21 | ||
| Total Cash and Cash Equivalents | 100.00% | 123,474.91 | 121,863.41 | 1.21 | ||
| Total Accrued Income | 1.21 | |||||
| 121,864.82 |
| US Dollar (USD) | ||
|---|---|---|
| Amount | Amount Year to Date | |
| Transaction Category | ||
| Opening Balance as of November 1, 2015 | ||
| Cash Management | 1.12 | 0.22 |
| Cash | 45,639.30 | 198,993.31 |
| Addition/Withdrawal | ||
| Cash Disbursement | (517,860.92) | (1,108,631.31) |
| Cash Receipt | 600,000.00 | 1,050,000.00 |
| Not Addition/Withdrawal | 82,139.08 | (56,631.31) |
| Investment Income | ||
| Dividend | 0.00 | 0.90 |
| Interest | (13.09) | (140.32) |
| Not Investment Income | (13.09) | (139.42) |
| Realized FX Gain/Loss on Cash | (4,425.84) | (30,047.19) |
| Unrealized FX Gain/Loss on Cash | (1,477.18) | 9,687.80 |
| Closing Balance as of November 30, 2015 | ||
| Cash Management | 1.12 | 1.12 |
| Cash | 121,862.29 | 121,862.29 |
| Euro (EUR) | US Dollar (USD) | US Dollar (USD) | Grand Total in Base CCY (USD) | |
|---|---|---|---|---|
| Transaction Category | ||||
| Opening Balance as of November 1, 2015* | 41,503.47 | 45,639.30 | 1.12 | 45,640.42 |
| Addition/Withdrawal | (486,471.14) | (517,860.92) | (517,860.92) | |
| Investment Income | (12.19) | (13.09) | (13.09) | |
| Investment Activity | ||||
| Capital Gains Distribution | ||||
| Currency Exchange | 580,319.71 | 600,000.00 | 600,000.00 | |
| Realized FX Gain/Loss on Cash | (4,425.84) | (4,425.84) | ||
| Unrealized FX Gain/Loss on Cash | (1,477.16) | (1,477.16) | ||
| Closing Balance as of November 30, 2015 | 115,339.85 | 121,862.29 | 1.12 | 121,863.41 |
| Trade Date Settlement Date | Transaction Type | Description Security ID | Quantity | Amount in Local CCY Amount in USD | Cost in Local CCY Cost in USD | Realized Gain/Loss in USD |
|---|---|---|---|---|---|---|
| Transactions for US Dollar (USD) | ||||||
| 11/03/2015 11/03/2015 | Cash Receipt | RECEIPT OF FUNDS | 100,000.00 | 100,000.00 | ||
| 11/03/2015 11/03/2015 | Regular Sweep Purchase | PURCHASE OF SECURITY DEUTSCHE GOVERNMENT CASH INSTITUTIONAL SHARES | 100,000.00 | (100,000.00) | ||
| 11/03/2015 11/04/2015 | Currency Exchange | PURCHASE FOREIGN EXCHANGE SPOT EURO CURRENCY THROUGH: DEUTSCHE BANK - LONDON BUY: EUR 91,232.55 SELL: USD 100,000.00 PRICE: 1.09610 | (100,000.00) | (100,000.00) | ||
| 11/04/2015 11/04/2015 | Regular Sweep Sale | SALE OF SECURITY DEUTSCHE GOVERNMENT CASH INSTITUTIONAL SHARES | (100,000.00) | 100,000.00 | ||
| 11/24/2015 11/24/2015 | Cash Receipt | RECEIPT OF FUNDS | 500,000.00 | 500,000.00 | ||
| 11/24/2015 11/24/2015 | Regular Sweep Purchase | PURCHASE OF SECURITY DEUTSCHE GOVERNMENT CASH INSTITUTIONAL SHARES | 500,000.00 | (500,000.00) | ||
| 11/24/2015 11/25/2015 | Currency Exchange | PURCHASE FOREIGN EXCHANGE SPOT EURO CURRENCY THROUGH: DEUTSCHE BANK - LONDON BUY: EUR 409,087.16 SELL: USD 500,000.00 PRICE: 1.08990 | (500,000.00) | (500,000.00) | ||
| 11/25/2015 11/25/2015 | Regular Sweep Sale | SALE OF SECURITY DEUTSCHE GOVERNMENT CASH INSTITUTIONAL SHARES | (500,000.00) | 500,000.00 | ||
| Trade Date Settlement Date | Transaction Type | Description Security ID | Quantity | Amount in Local CCY Amount in USD | Cost in Local CCY Cost in USD | Realized Gain/Loss in USD |
|---|---|---|---|---|---|---|
| Transactions for Euro (EUR) | ||||||
| 11/03/2015 11/04/2015 | Currency Exchange | FURCHASE FOREIGN EXCHANGE SPOT EURO CURRENCY THROUGH: DEUTSCH BANK - LONDON BUY: EUR 91,232.55 SELL: USD 100,000.00 PRICE: 1.09610 | 91,232.55 | 91,232.55 100,000.00 | ||
| 11/05/2015 11/05/2015 | Cash Disbursement | DISBURSEMENT OF FUNDS FUNDS TRANS TO BNP PARIBAS SSB REF#SCM51511112784549 (IBAN FR76000040293000000825100 SWIFT REF#15110498TJ1 FX RATE: 0.9194 | (50,000.00) | (50,000.00) (54,982.92) | (528.99) FX | |
| 11/13/2015 11/13/2015 | Cash Disbursement | DISBURSEMENT OF FUNDS FUNDS TRANS TO SOCIETE GENERALE SSB REF#SCM5151112784549 (IBAN FR76000030371500305054672133 SWIFT REF#15111298AW45 FX RATE: 0.9322 | (2,000.00) | (2,000.00) (2,150.10) | (46.34) FX | |
| 11/18/2015 11/19/2015 | Interest | NEGATIVE IDLE CASH INTEREST FX RATE: 0.9315 | (12.19) | (12.19) (13.09) | (0.30) FX | |
| 11/20/2015 11/20/2015 | Cash Disbursement | DISBURSEMENT OF FUNDS FUNDS TRANS TO CREDITLY LYONNAIS SSB REF#SCM51511119813855 (IBAN FR233000204699000009269Q70 SORT CODE3002 RB CODE 0009117CODE GUCHET 00489 KEY CODE 70 SWIFT REF#1511203811 FX RATE: 0.6993 | (2,481.54) | (2,481.54) (2,620.56) | (82.78) FX | |
| 11/24/2015 11/25/2015 | Currency Exchange | PURCHASE FOREIGN EXCHANGE SPOT EURO CURRENCY THROUGH: DEUTSCH BANK - LONDON BUY: EUR 489,087.16 SELL: USD 900,000.00 PRICE: 1.08590 | 489,087.16 | 489,087.16 500,000.00 | ||
| Trade Date Settlement Date | Transaction Type | Description Security ID | Quantity | Amount in Local CCY Amount in USD | Cost in Local CCY Cost in USD | Realized Gain/Loss in USD |
|---|---|---|---|---|---|---|
| Transactions for Euro (EUR) | ||||||
| 11/25/2015 11/29/2015 | Cash Disbursement | DISBURSEMENT OF FUNDS FUNDS TRANS TO CREDIT AGRICOLE CENTRE D'AFFAIRES SSB REF# SCMS151124865257 IBAN: FR7018206002804248381300136 SWIFT REF# 1511249AQZJ FX RATE: 0.9418 | (432,000.00) | (432,000.00) (458,697.57) | (3,787.74) FX | |
| 11/27/2015 11/27/2015 | Cash Disbursement | DISBURSEMENT OF FUNDS FUNDS TRANS TO AGENDA DE GESTAO DA TESOURARIA SSB REF# SCMS151125863192 IBAN: PT500781010000000295242 REF HYPERION AIR INC., INVOIVE 2088/2015 (TXS) FX RATE: 0.9439 | (9.60) | (9.60) (10.17) | (0.11) FX | |
| Account Name: | JEFFREY EPSTEIN |
| Account Number: | |
| Base Currency: | USD |
| Account Name: | JEFFREY EPSTEIN |
| Account Number: | |
| Base Currency: | USD |